[MPIRE] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
17-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -17.56%
YoY- 118.94%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 26,424 15,065 24,347 45,113 30,360 22,787 25,630 0.50%
PBT -2,165 -2,509 -4,115 343 -3,222 -8,411 -977 14.16%
Tax 199 113 185 148 172 970 0 -
NP -1,966 -2,396 -3,930 491 -3,050 -7,441 -977 12.34%
-
NP to SH -1,966 -2,396 -3,930 479 -2,529 -7,441 16,995 -
-
Tax Rate - - - -43.15% - - - -
Total Cost 28,390 17,461 28,277 44,622 33,410 30,228 26,607 1.08%
-
Net Worth 23,760 23,099 27,059 31,019 29,039 31,679 37,799 -7.43%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 23,760 23,099 27,059 31,019 29,039 31,679 37,799 -7.43%
NOSH 66,000 66,000 66,000 66,000 66,000 66,000 60,000 1.59%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -7.44% -15.90% -16.14% 1.09% -10.05% -32.65% -3.81% -
ROE -8.27% -10.37% -14.52% 1.54% -8.71% -23.49% 44.96% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 40.04 22.83 36.89 68.35 46.00 34.53 42.72 -1.07%
EPS -2.98 -3.63 -5.95 0.73 -3.83 -11.27 28.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.41 0.47 0.44 0.48 0.63 -8.89%
Adjusted Per Share Value based on latest NOSH - 66,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.79 5.01 8.09 15.00 10.09 7.58 8.52 0.52%
EPS -0.65 -0.80 -1.31 0.16 -0.84 -2.47 5.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.079 0.0768 0.09 0.1031 0.0966 0.1053 0.1257 -7.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.23 0.235 0.28 0.28 0.32 0.20 0.19 -
P/RPS 0.57 1.03 0.76 0.41 0.70 0.58 0.44 4.40%
P/EPS -7.72 -6.47 -4.70 38.58 -8.35 -1.77 0.67 -
EY -12.95 -15.45 -21.27 2.59 -11.97 -56.37 149.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.68 0.60 0.73 0.42 0.30 13.44%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 28/05/18 17/05/17 24/05/16 29/05/15 30/05/14 -
Price 0.185 0.235 0.27 0.335 0.335 0.20 0.195 -
P/RPS 0.46 1.03 0.73 0.49 0.73 0.58 0.46 0.00%
P/EPS -6.21 -6.47 -4.53 46.16 -8.74 -1.77 0.69 -
EY -16.10 -15.45 -22.05 2.17 -11.44 -56.37 145.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 0.66 0.71 0.76 0.42 0.31 8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment