[MPIRE] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -7.73%
YoY- -920.46%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 48,065 26,424 15,065 24,347 45,113 30,360 22,787 13.23%
PBT 2,046 -2,165 -2,509 -4,115 343 -3,222 -8,411 -
Tax 0 199 113 185 148 172 970 -
NP 2,046 -1,966 -2,396 -3,930 491 -3,050 -7,441 -
-
NP to SH 2,046 -1,966 -2,396 -3,930 479 -2,529 -7,441 -
-
Tax Rate 0.00% - - - -43.15% - - -
Total Cost 46,019 28,390 17,461 28,277 44,622 33,410 30,228 7.24%
-
Net Worth 29,172 23,760 23,099 27,059 31,019 29,039 31,679 -1.36%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 29,172 23,760 23,099 27,059 31,019 29,039 31,679 -1.36%
NOSH 85,800 66,000 66,000 66,000 66,000 66,000 66,000 4.46%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.26% -7.44% -15.90% -16.14% 1.09% -10.05% -32.65% -
ROE 7.01% -8.27% -10.37% -14.52% 1.54% -8.71% -23.49% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 56.02 40.04 22.83 36.89 68.35 46.00 34.53 8.39%
EPS 2.38 -2.98 -3.63 -5.95 0.73 -3.83 -11.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.36 0.35 0.41 0.47 0.44 0.48 -5.58%
Adjusted Per Share Value based on latest NOSH - 66,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 7.99 4.39 2.50 4.05 7.50 5.05 3.79 13.22%
EPS 0.34 -0.33 -0.40 -0.65 0.08 -0.42 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0485 0.0395 0.0384 0.045 0.0516 0.0483 0.0527 -1.37%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.34 0.23 0.235 0.28 0.28 0.32 0.20 -
P/RPS 0.61 0.57 1.03 0.76 0.41 0.70 0.58 0.84%
P/EPS 14.26 -7.72 -6.47 -4.70 38.58 -8.35 -1.77 -
EY 7.01 -12.95 -15.45 -21.27 2.59 -11.97 -56.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.64 0.67 0.68 0.60 0.73 0.42 15.54%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 30/06/20 31/05/19 28/05/18 17/05/17 24/05/16 29/05/15 -
Price 0.78 0.185 0.235 0.27 0.335 0.335 0.20 -
P/RPS 1.39 0.46 1.03 0.73 0.49 0.73 0.58 15.66%
P/EPS 32.71 -6.21 -6.47 -4.53 46.16 -8.74 -1.77 -
EY 3.06 -16.10 -15.45 -22.05 2.17 -11.44 -56.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.51 0.67 0.66 0.71 0.76 0.42 32.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment