[CFM] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 118.75%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 43,431 48,679 47,805 40,181 -0.08%
PBT -1,575 1,170 2,010 915 -
Tax -714 71 275 41 -
NP -2,289 1,241 2,285 956 -
-
NP to SH -2,289 716 792 102 -
-
Tax Rate - -6.07% -13.68% -4.48% -
Total Cost 45,720 47,438 45,520 39,225 -0.15%
-
Net Worth 32,824 46,234 45,437 3,230,000 4.84%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 32,824 46,234 45,437 3,230,000 4.84%
NOSH 16,412 16,395 16,403 1,615,000 4.84%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -5.27% 2.55% 4.78% 2.38% -
ROE -6.97% 1.55% 1.74% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 264.63 296.91 291.43 2.49 -4.69%
EPS -13.95 4.37 4.83 0.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.82 2.77 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 1,615,000
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 16.23 18.19 17.87 15.02 -0.07%
EPS -0.86 0.27 0.30 0.04 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1227 0.1728 0.1698 12.0711 4.84%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.68 0.76 0.70 0.00 -
P/RPS 0.26 0.26 0.24 0.00 -100.00%
P/EPS -4.88 17.40 14.50 0.00 -100.00%
EY -20.51 5.75 6.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.25 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 27/02/02 28/02/01 - -
Price 0.64 0.80 0.64 0.00 -
P/RPS 0.24 0.27 0.22 0.00 -100.00%
P/EPS -4.59 18.32 13.26 0.00 -100.00%
EY -21.79 5.46 7.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.23 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment