[CFM] YoY Quarter Result on 31-Dec-2001 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 860.56%
YoY- 111.92%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Revenue 12,403 12,434 13,018 12,731 16,457 0 -100.00%
PBT 679 846 696 1,681 911 0 -100.00%
Tax -191 -448 -266 -312 -265 0 -100.00%
NP 488 398 430 1,369 646 0 -100.00%
-
NP to SH 488 398 430 1,369 646 0 -100.00%
-
Tax Rate 28.13% 52.96% 38.22% 18.56% 29.09% - -
Total Cost 11,915 12,036 12,588 11,362 15,811 0 -100.00%
-
Net Worth 38,547 38,158 43,984 46,234 4,489,700 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Net Worth 38,547 38,158 43,984 46,234 4,489,700 0 -100.00%
NOSH 41,008 41,030 16,412 16,395 1,615,000 1,800,000 4.10%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
NP Margin 3.93% 3.20% 3.30% 10.75% 3.93% 0.00% -
ROE 1.27% 1.04% 0.98% 2.96% 0.01% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 30.25 30.30 79.32 77.65 1.02 0.00 -100.00%
EPS 1.19 0.97 2.62 8.35 0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 2.68 2.82 2.78 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,395
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
RPS 4.64 4.65 4.87 4.76 6.15 0.00 -100.00%
EPS 0.18 0.15 0.16 0.51 0.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1441 0.1426 0.1644 0.1728 16.7788 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 - - -
Price 0.53 1.14 0.68 0.76 0.00 0.00 -
P/RPS 1.75 3.76 0.86 0.98 0.00 0.00 -100.00%
P/EPS 44.54 117.53 25.95 9.10 0.00 0.00 -100.00%
EY 2.25 0.85 3.85 10.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.23 0.25 0.27 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 28/02/03 27/02/02 28/02/00 - -
Price 0.61 1.09 0.64 0.80 2.06 0.00 -
P/RPS 2.02 3.60 0.81 1.03 202.16 0.00 -100.00%
P/EPS 51.26 112.37 24.43 9.58 5,150.00 0.00 -100.00%
EY 1.95 0.89 4.09 10.44 0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.17 0.24 0.28 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment