[ATAIMS] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -6.22%
YoY- 166.99%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 94,043 83,268 75,468 91,838 81,832 105,013 115,624 -3.38%
PBT 2,293 2,129 -3,858 5,446 -6,335 0 933 16.15%
Tax 764 678 1,078 -1,343 210 -612 340 14.43%
NP 3,057 2,807 -2,780 4,103 -6,125 -612 1,273 15.70%
-
NP to SH 3,057 2,807 -2,780 4,103 -6,125 -612 1,273 15.70%
-
Tax Rate -33.32% -31.85% - 24.66% - - -36.44% -
Total Cost 90,986 80,461 78,248 87,735 87,957 105,625 114,351 -3.73%
-
Net Worth 56,744 54,115 36,703 38,487 35,082 41,620 38,001 6.90%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 56,744 54,115 36,703 38,487 35,082 41,620 38,001 6.90%
NOSH 104,772 105,405 104,390 101,764 103,488 104,680 104,315 0.07%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.25% 3.37% -3.68% 4.47% -7.48% -0.58% 1.10% -
ROE 5.39% 5.19% -7.57% 10.66% -17.46% -1.47% 3.35% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 89.76 79.00 72.29 90.25 79.07 100.32 110.84 -3.45%
EPS 2.92 2.66 -2.66 4.03 -5.92 -0.58 1.22 15.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5416 0.5134 0.3516 0.3782 0.339 0.3976 0.3643 6.82%
Adjusted Per Share Value based on latest NOSH - 101,764
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 7.81 6.91 6.27 7.63 6.79 8.72 9.60 -3.37%
EPS 0.25 0.23 -0.23 0.34 -0.51 -0.05 0.11 14.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0449 0.0305 0.032 0.0291 0.0346 0.0316 6.87%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.365 0.26 0.27 0.305 0.26 0.34 0.10 -
P/RPS 0.41 0.33 0.37 0.34 0.33 0.34 0.09 28.72%
P/EPS 12.51 9.76 -10.14 7.56 -4.39 -58.16 8.19 7.30%
EY 7.99 10.24 -9.86 13.22 -22.76 -1.72 12.20 -6.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.51 0.77 0.81 0.77 0.86 0.27 16.33%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 24/08/15 20/08/14 28/08/13 16/08/12 23/08/11 30/08/10 -
Price 0.355 0.285 0.285 0.29 0.25 0.31 0.10 -
P/RPS 0.40 0.36 0.39 0.32 0.32 0.31 0.09 28.19%
P/EPS 12.17 10.70 -10.70 7.19 -4.22 -53.02 8.19 6.81%
EY 8.22 9.34 -9.34 13.90 -23.67 -1.89 12.20 -6.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.56 0.81 0.77 0.74 0.78 0.27 16.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment