[ECOWLD] YoY TTM Result on 30-Sep-2004 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
30-Sep-2004 [#4]
Profit Trend
QoQ- -22.86%
YoY- -56.77%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 52,965 46,855 66,320 78,467 71,496 62,054 75,657 -5.76%
PBT 3,620 1,992 6,990 8,720 17,955 25,194 26,200 -28.08%
Tax 6,342 -1,426 -2,523 -3,317 -5,458 -7,757 -6,627 -
NP 9,962 566 4,467 5,403 12,497 17,437 19,573 -10.64%
-
NP to SH 9,962 566 4,467 5,403 12,497 17,437 19,573 -10.64%
-
Tax Rate -175.19% 71.59% 36.09% 38.04% 30.40% 30.79% 25.29% -
Total Cost 43,003 46,289 61,853 73,064 58,999 44,617 56,084 -4.32%
-
Net Worth 252,756 302,229 303,635 253,214 295,784 252,935 272,356 -1.23%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - 838 - - - 2,731 2,370 -
Div Payout % - 148.08% - - - 15.67% 12.11% -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 252,756 302,229 303,635 253,214 295,784 252,935 272,356 -1.23%
NOSH 252,756 253,974 255,156 253,214 252,807 252,935 252,181 0.03%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 18.81% 1.21% 6.74% 6.89% 17.48% 28.10% 25.87% -
ROE 3.94% 0.19% 1.47% 2.13% 4.23% 6.89% 7.19% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 20.95 18.45 25.99 30.99 28.28 24.53 30.00 -5.80%
EPS 3.94 0.22 1.75 2.13 4.94 6.89 7.76 -10.67%
DPS 0.00 0.33 0.00 0.00 0.00 1.08 0.94 -
NAPS 1.00 1.19 1.19 1.00 1.17 1.00 1.08 -1.27%
Adjusted Per Share Value based on latest NOSH - 253,214
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 1.80 1.59 2.25 2.66 2.43 2.11 2.57 -5.76%
EPS 0.34 0.02 0.15 0.18 0.42 0.59 0.66 -10.46%
DPS 0.00 0.03 0.00 0.00 0.00 0.09 0.08 -
NAPS 0.0858 0.1026 0.1031 0.0859 0.1004 0.0859 0.0924 -1.22%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.40 0.29 0.40 0.41 0.54 0.44 0.58 -
P/RPS 1.91 1.57 1.54 1.32 1.91 1.79 1.93 -0.17%
P/EPS 10.15 130.13 22.85 19.21 10.92 6.38 7.47 5.23%
EY 9.85 0.77 4.38 5.20 9.15 15.67 13.38 -4.97%
DY 0.00 1.14 0.00 0.00 0.00 2.45 1.62 -
P/NAPS 0.40 0.24 0.34 0.41 0.46 0.44 0.54 -4.87%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 27/11/07 30/11/06 29/11/05 29/11/04 21/11/03 26/11/02 29/11/01 -
Price 0.38 0.31 0.31 0.40 0.58 0.41 0.71 -
P/RPS 1.81 1.68 1.19 1.29 2.05 1.67 2.37 -4.39%
P/EPS 9.64 139.10 17.71 18.75 11.73 5.95 9.15 0.87%
EY 10.37 0.72 5.65 5.33 8.52 16.81 10.93 -0.87%
DY 0.00 1.06 0.00 0.00 0.00 2.63 1.32 -
P/NAPS 0.38 0.26 0.26 0.40 0.50 0.41 0.66 -8.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment