[HWATAI] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -51.05%
YoY- 126.14%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 73,469 71,136 64,620 66,826 62,764 66,019 63,630 2.42%
PBT 73 -345 -4,433 1,720 640 1,145 -1,387 -
Tax 285 154 -482 -1,322 -464 -536 34 42.48%
NP 358 -191 -4,915 398 176 609 -1,353 -
-
NP to SH 359 -191 -4,904 398 176 604 -1,355 -
-
Tax Rate -390.41% - - 76.86% 72.50% 46.81% - -
Total Cost 73,111 71,327 69,535 66,428 62,588 65,410 64,983 1.98%
-
Net Worth 23,168 22,809 23,048 27,972 27,658 27,688 26,939 -2.47%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 23,168 22,809 23,048 27,972 27,658 27,688 26,939 -2.47%
NOSH 74,833 74,833 74,833 74,833 74,833 74,833 74,833 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 0.49% -0.27% -7.61% 0.60% 0.28% 0.92% -2.13% -
ROE 1.55% -0.84% -21.28% 1.42% 0.64% 2.18% -5.03% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 98.18 95.06 86.35 89.30 83.87 88.22 85.03 2.42%
EPS 0.48 -0.26 -6.55 0.53 0.24 0.81 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3096 0.3048 0.308 0.3738 0.3696 0.37 0.36 -2.48%
Adjusted Per Share Value based on latest NOSH - 74,833
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 98.18 95.06 86.35 89.30 83.87 88.22 85.03 2.42%
EPS 0.48 -0.26 -6.55 0.53 0.24 0.81 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3096 0.3048 0.308 0.3738 0.3696 0.37 0.36 -2.48%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.525 0.29 0.33 0.37 0.51 0.55 0.415 -
P/RPS 0.53 0.31 0.38 0.41 0.61 0.62 0.49 1.31%
P/EPS 109.44 -113.62 -5.04 69.57 216.85 68.14 -22.92 -
EY 0.91 -0.88 -19.86 1.44 0.46 1.47 -4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.95 1.07 0.99 1.38 1.49 1.15 6.72%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 02/09/21 19/08/20 27/08/19 21/08/18 22/08/17 24/08/16 25/08/15 -
Price 0.915 0.30 0.295 0.35 0.47 0.52 0.40 -
P/RPS 0.93 0.32 0.34 0.39 0.56 0.59 0.47 12.03%
P/EPS 190.73 -117.54 -4.50 65.81 199.84 64.43 -22.09 -
EY 0.52 -0.85 -22.21 1.52 0.50 1.55 -4.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.96 0.98 0.96 0.94 1.27 1.41 1.11 17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment