[HWATAI] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1.13%
YoY- -1332.16%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 73,223 73,469 71,136 64,620 66,826 62,764 66,019 1.74%
PBT -4,193 73 -345 -4,433 1,720 640 1,145 -
Tax 38 285 154 -482 -1,322 -464 -536 -
NP -4,155 358 -191 -4,915 398 176 609 -
-
NP to SH -4,161 359 -191 -4,904 398 176 604 -
-
Tax Rate - -390.41% - - 76.86% 72.50% 46.81% -
Total Cost 77,378 73,111 71,327 69,535 66,428 62,588 65,410 2.83%
-
Net Worth 19,007 23,168 22,809 23,048 27,972 27,658 27,688 -6.07%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 19,007 23,168 22,809 23,048 27,972 27,658 27,688 -6.07%
NOSH 74,833 74,833 74,833 74,833 74,833 74,833 74,833 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -5.67% 0.49% -0.27% -7.61% 0.60% 0.28% 0.92% -
ROE -21.89% 1.55% -0.84% -21.28% 1.42% 0.64% 2.18% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 97.85 98.18 95.06 86.35 89.30 83.87 88.22 1.74%
EPS -5.56 0.48 -0.26 -6.55 0.53 0.24 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.3096 0.3048 0.308 0.3738 0.3696 0.37 -6.07%
Adjusted Per Share Value based on latest NOSH - 74,833
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 97.85 98.18 95.06 86.35 89.30 83.87 88.22 1.74%
EPS -5.56 0.48 -0.26 -6.55 0.53 0.24 0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.254 0.3096 0.3048 0.308 0.3738 0.3696 0.37 -6.07%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.61 0.525 0.29 0.33 0.37 0.51 0.55 -
P/RPS 0.62 0.53 0.31 0.38 0.41 0.61 0.62 0.00%
P/EPS -10.97 109.44 -113.62 -5.04 69.57 216.85 68.14 -
EY -9.12 0.91 -0.88 -19.86 1.44 0.46 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.70 0.95 1.07 0.99 1.38 1.49 8.26%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 24/08/22 02/09/21 19/08/20 27/08/19 21/08/18 22/08/17 24/08/16 -
Price 0.59 0.915 0.30 0.295 0.35 0.47 0.52 -
P/RPS 0.60 0.93 0.32 0.34 0.39 0.56 0.59 0.28%
P/EPS -10.61 190.73 -117.54 -4.50 65.81 199.84 64.43 -
EY -9.42 0.52 -0.85 -22.21 1.52 0.50 1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.96 0.98 0.96 0.94 1.27 1.41 8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment