[SALCON] YoY TTM Result on 30-Jun-2000 [#1]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -27.23%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 9,826 3,183 19,338 25,513 0 -100.00%
PBT -7,174 -5,804 -13,308 -29,024 0 -100.00%
Tax 3 0 13,398 29,479 0 -100.00%
NP -7,171 -5,804 90 455 0 -100.00%
-
NP to SH -7,171 -5,804 -13,302 -29,001 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 16,997 8,987 19,248 25,058 0 -100.00%
-
Net Worth -83,599 0 -69,385 -58,999 0 -100.00%
Dividend
30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -83,599 0 -69,385 -58,999 0 -100.00%
NOSH 20,000 19,914 19,995 19,999 0 -100.00%
Ratio Analysis
30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -72.98% -182.34% 0.47% 1.78% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 49.13 15.98 96.71 127.57 0.00 -100.00%
EPS -35.86 -29.14 -66.52 -145.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.18 0.00 -3.47 -2.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.97 0.31 1.91 2.52 0.00 -100.00%
EPS -0.71 -0.57 -1.31 -2.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0826 0.00 -0.0685 -0.0583 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date - 31/10/02 - - - -
Price 0.00 1.03 0.00 0.00 0.00 -
P/RPS 0.00 6.44 0.00 0.00 0.00 -
P/EPS 0.00 -3.53 0.00 0.00 0.00 -
EY 0.00 -28.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/02 - 30/08/01 29/08/00 - -
Price 1.03 0.00 0.00 0.00 0.00 -
P/RPS 2.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.87 0.00 0.00 0.00 0.00 -100.00%
EY -34.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment