[SALCON] YoY TTM Result on 31-Oct-2002 [#1]

Stock
[SALCON] SALCON BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Oct-2002 [#1]
Profit Trend
QoQ- -35.61%
YoY- 56.37%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
TTM Result
30/06/03 31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,523 44,741 9,826 3,183 19,338 25,513 0 -100.00%
PBT 10,363 26,618 -7,174 -5,804 -13,308 -29,024 0 -100.00%
Tax 0 -3,130 3 0 13,398 29,479 0 -
NP 10,363 23,488 -7,171 -5,804 90 455 0 -100.00%
-
NP to SH 10,363 23,488 -7,171 -5,804 -13,302 -29,001 0 -100.00%
-
Tax Rate 0.00% 11.76% - - - - - -
Total Cost -7,840 21,253 16,997 8,987 19,248 25,058 0 -100.00%
-
Net Worth -74,393 83,287 -83,599 0 -69,385 -58,999 0 -100.00%
Dividend
30/06/03 31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -74,393 83,287 -83,599 0 -69,385 -58,999 0 -100.00%
NOSH 19,998 167,244 20,000 19,914 19,995 19,999 0 -100.00%
Ratio Analysis
30/06/03 31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 410.74% 52.50% -72.98% -182.34% 0.47% 1.78% 0.00% -
ROE 0.00% 28.20% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.62 26.75 49.13 15.98 96.71 127.57 0.00 -100.00%
EPS 51.82 14.04 -35.86 -29.14 -66.52 -145.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.72 0.498 -4.18 0.00 -3.47 -2.95 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,914
30/06/03 31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.24 4.32 0.95 0.31 1.87 2.46 0.00 -100.00%
EPS 1.00 2.27 -0.69 -0.56 -1.28 -2.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0718 0.0804 -0.0807 0.00 -0.067 -0.057 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 31/10/03 - 31/10/02 - - - -
Price 1.00 2.77 0.00 1.03 0.00 0.00 0.00 -
P/RPS 7.93 10.35 0.00 6.44 0.00 0.00 0.00 -100.00%
P/EPS 1.93 19.72 0.00 -3.53 0.00 0.00 0.00 -100.00%
EY 51.82 5.07 0.00 -28.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.56 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/10/03 30/06/02 31/10/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - 29/08/02 - 30/08/01 29/08/00 - -
Price 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 2.10 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 -2.87 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 -34.81 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment