[FIHB] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3.05%
YoY- -682.87%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 40,910 24,407 18,696 33,572 24,571 13.58%
PBT -10,391 -18,542 -15,776 -20,828 -7,997 6.76%
Tax 5,760 2,491 3,067 20,828 10,369 -13.65%
NP -4,631 -16,051 -12,709 0 2,372 -
-
NP to SH -4,631 -18,840 -15,838 -20,480 -2,616 15.33%
-
Tax Rate - - - - - -
Total Cost 45,541 40,458 31,405 33,572 22,199 19.66%
-
Net Worth 3,541 8,140 5,731 22,557 21,479 -36.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 3,541 8,140 5,731 22,557 21,479 -36.26%
NOSH 27,671 27,688 27,690 27,677 27,679 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -11.32% -65.76% -67.98% 0.00% 9.65% -
ROE -130.75% -231.43% -276.31% -90.79% -12.18% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 147.84 88.15 67.52 121.30 88.77 13.59%
EPS -16.74 -68.04 -57.20 -74.00 -9.45 15.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.128 0.294 0.207 0.815 0.776 -36.25%
Adjusted Per Share Value based on latest NOSH - 27,677
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 28.22 16.84 12.90 23.16 16.95 13.58%
EPS -3.19 -13.00 -10.93 -14.13 -1.80 15.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0562 0.0395 0.1556 0.1482 -36.28%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.50 0.32 0.40 0.44 1.80 -
P/RPS 0.34 0.36 0.59 0.36 2.03 -36.00%
P/EPS -2.99 -0.47 -0.70 -0.59 -19.05 -37.03%
EY -33.47 -212.63 -142.99 -168.17 -5.25 58.84%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 1.09 1.93 0.54 2.32 13.92%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 29/05/03 31/05/02 29/05/01 - -
Price 0.39 0.19 0.42 0.58 0.00 -
P/RPS 0.26 0.22 0.62 0.48 0.00 -
P/EPS -2.33 -0.28 -0.73 -0.78 0.00 -
EY -42.91 -358.11 -136.18 -127.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 0.65 2.03 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment