[FIHB] YoY TTM Result on 31-Mar-2016

Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- 5.27%
YoY- 233.72%
Quarter Report
View:
Show?
TTM Result
31/03/16 31/12/15 CAGR
Revenue 110,128 101,766 37.26%
PBT 9,803 9,272 25.02%
Tax -3,072 -2,927 21.40%
NP 6,731 6,345 26.72%
-
NP to SH 6,551 6,223 22.87%
-
Tax Rate 31.34% 31.57% -
Total Cost 103,397 95,421 37.98%
-
Net Worth 46,995 45,561 13.23%
Dividend
31/03/16 31/12/15 CAGR
Div 826 826 0.00%
Div Payout % 12.61% 13.28% -
Equity
31/03/16 31/12/15 CAGR
Net Worth 46,995 45,561 13.23%
NOSH 82,681 82,629 0.25%
Ratio Analysis
31/03/16 31/12/15 CAGR
NP Margin 6.11% 6.23% -
ROE 13.94% 13.66% -
Per Share
31/03/16 31/12/15 CAGR
RPS 133.20 123.16 36.93%
EPS 7.92 7.53 22.45%
DPS 1.00 1.00 0.00%
NAPS 0.5684 0.5514 12.95%
Adjusted Per Share Value based on latest NOSH - 82,681
31/03/16 31/12/15 CAGR
RPS 75.97 70.20 37.27%
EPS 4.52 4.29 23.30%
DPS 0.57 0.57 0.00%
NAPS 0.3242 0.3143 13.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 CAGR
Date 31/03/16 31/12/15 -
Price 1.06 0.84 -
P/RPS 0.80 0.68 91.91%
P/EPS 13.38 11.15 107.77%
EY 7.47 8.97 -52.00%
DY 0.94 1.19 -61.16%
P/NAPS 1.86 1.52 124.71%
Price Multiplier on Announcement Date
31/03/16 31/12/15 CAGR
Date 27/05/16 29/02/16 -
Price 0.945 0.875 -
P/RPS 0.71 0.71 0.00%
P/EPS 11.93 11.62 11.13%
EY 8.38 8.61 -10.29%
DY 1.06 1.14 -25.31%
P/NAPS 1.66 1.59 18.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment