[ENRA] YoY TTM Result on 30-Sep-2021 [#2]

Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -19.95%
YoY- -814.14%
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 43,219 39,776 92,424 194,198 155,251 133,401 141,671 -17.94%
PBT -10,882 -25,546 3,933 3,657 -25,298 -1,327 24,221 -
Tax -357 -129 -1,450 -3,631 -1,441 -452 -92,007 -60.34%
NP -11,239 -25,675 2,483 26 -26,739 -1,779 -67,786 -25.87%
-
NP to SH -8,640 -12,829 -3,535 495 -25,409 -1,917 -72,314 -29.80%
-
Tax Rate - - 36.87% 99.29% - - 379.86% -
Total Cost 54,458 65,451 89,941 194,172 181,990 135,180 209,457 -20.10%
-
Net Worth 86,348 94,443 117,138 118,728 119,430 149,679 156,934 -9.47%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - 998 - 1,686 4,047 6,071 - -
Div Payout % - 0.00% - 340.70% 0.00% 0.00% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 86,348 94,443 117,138 118,728 119,430 149,679 156,934 -9.47%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,207 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -26.00% -64.55% 2.69% 0.01% -17.22% -1.33% -47.85% -
ROE -10.01% -13.58% -3.02% 0.42% -21.28% -1.28% -46.08% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 32.03 29.48 67.86 143.94 115.07 98.87 104.93 -17.93%
EPS -6.40 -9.51 -2.60 0.37 -18.83 -1.42 -53.56 -29.80%
DPS 0.00 0.74 0.00 1.25 3.00 4.50 0.00 -
NAPS 0.64 0.70 0.86 0.88 0.8852 1.1094 1.1624 -9.46%
Adjusted Per Share Value based on latest NOSH - 136,208
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 28.87 26.57 61.74 129.73 103.71 89.11 94.64 -17.94%
EPS -5.77 -8.57 -2.36 0.33 -16.97 -1.28 -48.31 -29.81%
DPS 0.00 0.67 0.00 1.13 2.70 4.06 0.00 -
NAPS 0.5768 0.6309 0.7825 0.7931 0.7978 0.9999 1.0483 -9.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.60 0.71 0.785 0.695 1.13 2.05 2.80 -
P/RPS 1.87 2.41 1.16 0.48 0.98 2.07 2.67 -5.76%
P/EPS -9.37 -7.47 -30.25 189.43 -6.00 -144.28 -5.23 10.20%
EY -10.67 -13.39 -3.31 0.53 -16.67 -0.69 -19.13 -9.26%
DY 0.00 1.04 0.00 1.80 2.65 2.20 0.00 -
P/NAPS 0.94 1.01 0.91 0.79 1.28 1.85 2.41 -14.51%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 24/11/22 25/11/21 23/11/20 25/11/19 29/11/18 23/11/17 -
Price 0.61 0.59 0.96 0.71 1.15 1.95 3.10 -
P/RPS 1.90 2.00 1.41 0.49 1.00 1.97 2.95 -7.06%
P/EPS -9.53 -6.20 -36.99 193.52 -6.11 -137.24 -5.79 8.65%
EY -10.50 -16.12 -2.70 0.52 -16.38 -0.73 -17.28 -7.96%
DY 0.00 1.25 0.00 1.76 2.61 2.31 0.00 -
P/NAPS 0.95 0.84 1.12 0.81 1.30 1.76 2.67 -15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment