[JASKITA] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 36.7%
YoY- 90.24%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 19,132 20,923 23,197 20,860 26,263 36,091 26,914 -5.52%
PBT 39,121 -796 717 -275 -4,015 -11,004 -4,193 -
Tax -156 -188 -141 -113 39 -380 -550 -18.92%
NP 38,965 -984 576 -388 -3,976 -11,384 -4,743 -
-
NP to SH 38,965 -984 576 -388 -3,976 -11,384 -4,741 -
-
Tax Rate 0.40% - 19.67% - - - - -
Total Cost -19,833 21,907 22,621 21,248 30,239 47,475 31,657 -
-
Net Worth 98,900 62,937 62,937 62,937 62,937 67,432 80,919 3.39%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 13,486 - - - - - - -
Div Payout % 34.61% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 98,900 62,937 62,937 62,937 62,937 67,432 80,919 3.39%
NOSH 449,550 449,550 449,550 449,550 449,550 449,550 449,550 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 203.66% -4.70% 2.48% -1.86% -15.14% -31.54% -17.62% -
ROE 39.40% -1.56% 0.92% -0.62% -6.32% -16.88% -5.86% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.26 4.65 5.16 4.64 5.84 8.03 5.99 -5.51%
EPS 8.67 -0.22 0.13 -0.09 -0.88 -2.53 -1.05 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.14 0.14 0.14 0.14 0.15 0.18 3.39%
Adjusted Per Share Value based on latest NOSH - 449,550
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.24 4.63 5.14 4.62 5.82 7.99 5.96 -5.51%
EPS 8.63 -0.22 0.13 -0.09 -0.88 -2.52 -1.05 -
DPS 2.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.219 0.1394 0.1394 0.1394 0.1394 0.1493 0.1792 3.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.14 0.125 0.14 0.12 0.075 0.11 0.12 -
P/RPS 3.29 2.69 2.71 2.59 1.28 1.37 2.00 8.64%
P/EPS 1.62 -57.11 109.27 -139.04 -8.48 -4.34 -11.38 -
EY 61.91 -1.75 0.92 -0.72 -11.79 -23.02 -8.79 -
DY 21.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.89 1.00 0.86 0.54 0.73 0.67 -0.75%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 25/08/23 30/08/22 25/08/21 26/08/20 27/08/19 23/08/18 -
Price 0.145 0.12 0.14 0.125 0.14 0.105 0.125 -
P/RPS 3.41 2.58 2.71 2.69 2.40 1.31 2.09 8.49%
P/EPS 1.67 -54.82 109.27 -144.83 -15.83 -4.15 -11.85 -
EY 59.78 -1.82 0.92 -0.69 -6.32 -24.12 -8.44 -
DY 20.69 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.86 1.00 0.89 1.00 0.70 0.69 -0.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment