[SUPER] YoY TTM Result on 31-Mar-2008 [#4]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -1.42%
YoY- 111.85%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 138,447 122,199 143,474 124,673 102,981 111,378 115,643 3.04%
PBT 10,825 9,304 10,176 12,291 3,263 711 4,031 17.88%
Tax -1,831 -594 -3,872 -5,649 -894 597 -1,626 1.99%
NP 8,994 8,710 6,304 6,642 2,369 1,308 2,405 24.57%
-
NP to SH 8,910 7,757 3,739 4,934 2,329 1,497 2,405 24.37%
-
Tax Rate 16.91% 6.38% 38.05% 45.96% 27.40% -83.97% 40.34% -
Total Cost 129,453 113,489 137,170 118,031 100,612 110,070 113,238 2.25%
-
Net Worth 41,808 41,866 60,584 41,872 41,798 41,746 48,712 -2.51%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 2,090 1,255 417 1,256 626 626 1,238 9.11%
Div Payout % 23.46% 16.19% 11.17% 25.46% 26.92% 41.83% 51.50% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 41,808 41,866 60,584 41,872 41,798 41,746 48,712 -2.51%
NOSH 41,808 41,866 41,782 41,872 41,798 41,746 41,282 0.21%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 6.50% 7.13% 4.39% 5.33% 2.30% 1.17% 2.08% -
ROE 21.31% 18.53% 6.17% 11.78% 5.57% 3.59% 4.94% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 331.14 291.88 343.39 297.75 246.38 266.80 280.13 2.82%
EPS 21.31 18.53 8.95 11.78 5.57 3.59 5.83 24.10%
DPS 5.00 3.00 1.00 3.00 1.50 1.50 3.00 8.88%
NAPS 1.00 1.00 1.45 1.00 1.00 1.00 1.18 -2.71%
Adjusted Per Share Value based on latest NOSH - 41,872
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 332.08 293.11 344.14 299.04 247.01 267.15 277.38 3.04%
EPS 21.37 18.61 8.97 11.83 5.59 3.59 5.77 24.37%
DPS 5.01 3.01 1.00 3.01 1.50 1.50 2.97 9.10%
NAPS 1.0028 1.0042 1.4532 1.0043 1.0026 1.0013 1.1684 -2.51%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.78 0.60 0.55 0.55 0.56 0.45 0.68 -
P/RPS 0.24 0.21 0.16 0.18 0.23 0.17 0.24 0.00%
P/EPS 3.66 3.24 6.15 4.67 10.05 12.55 11.67 -17.56%
EY 27.32 30.88 16.27 21.42 9.95 7.97 8.57 21.30%
DY 6.41 5.00 1.82 5.45 2.68 3.33 4.41 6.42%
P/NAPS 0.78 0.60 0.38 0.55 0.56 0.45 0.58 5.05%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 25/05/10 26/05/09 27/05/08 30/05/07 16/06/06 27/05/05 -
Price 0.76 0.63 0.55 0.58 0.60 0.50 0.60 -
P/RPS 0.23 0.22 0.16 0.19 0.24 0.19 0.21 1.52%
P/EPS 3.57 3.40 6.15 4.92 10.77 13.94 10.30 -16.18%
EY 28.04 29.41 16.27 20.32 9.29 7.17 9.71 19.32%
DY 6.58 4.76 1.82 5.17 2.50 3.00 5.00 4.68%
P/NAPS 0.76 0.63 0.38 0.58 0.60 0.50 0.51 6.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment