[S&FCAP] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -8.38%
YoY- -129.15%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 97,960 56,062 21,782 33,259 47,500 32,245 22,158 28.08%
PBT 3,843 494 -10,299 -17,937 -1,150 -12,528 -11,549 -
Tax -10 -121 -3 -921 -4,136 -4,431 -6,631 -66.10%
NP 3,833 373 -10,302 -18,858 -5,286 -16,959 -18,180 -
-
NP to SH 3,744 363 -10,641 -16,059 -7,008 -18,142 -18,253 -
-
Tax Rate 0.26% 24.49% - - - - - -
Total Cost 94,127 55,689 32,084 52,117 52,786 49,204 40,338 15.15%
-
Net Worth 60,540 60,540 55,036 55,036 64,378 70,816 86,911 -5.84%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 60,540 60,540 55,036 55,036 64,378 70,816 86,911 -5.84%
NOSH 550,366 550,366 550,366 550,366 321,893 321,893 321,893 9.34%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.91% 0.67% -47.30% -56.70% -11.13% -52.59% -82.05% -
ROE 6.18% 0.60% -19.33% -29.18% -10.89% -25.62% -21.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.80 10.19 3.96 6.04 14.76 10.02 6.88 17.15%
EPS 0.68 0.07 -1.93 -2.92 -2.18 -5.64 -5.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.20 0.22 0.27 -13.88%
Adjusted Per Share Value based on latest NOSH - 550,366
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.80 10.19 3.96 6.04 8.63 5.86 4.03 28.06%
EPS 0.68 0.07 -1.93 -2.92 -1.27 -3.30 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.10 0.10 0.117 0.1287 0.1579 -5.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.105 0.065 0.085 0.145 0.125 0.15 0.26 -
P/RPS 0.59 0.64 2.15 2.40 0.85 1.50 3.78 -26.60%
P/EPS 15.43 98.55 -4.40 -4.97 -5.74 -2.66 -4.59 -
EY 6.48 1.01 -22.75 -20.12 -17.42 -37.57 -21.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.59 0.85 1.45 0.63 0.68 0.96 -0.17%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 29/05/23 25/05/22 24/05/21 24/06/20 24/05/19 28/05/18 -
Price 0.115 0.125 0.08 0.12 0.19 0.19 0.25 -
P/RPS 0.65 1.23 2.02 1.99 1.29 1.90 3.63 -24.90%
P/EPS 16.90 189.52 -4.14 -4.11 -8.73 -3.37 -4.41 -
EY 5.92 0.53 -24.17 -24.32 -11.46 -29.66 -22.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.14 0.80 1.20 0.95 0.86 0.93 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment