[JERASIA] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 27.09%
YoY- 3599.09%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 217,167 180,426 160,615 239,486 3,169 187.51%
PBT 9,161 3,096 9,919 19,192 -437 -
Tax -2,617 -4,238 -3,628 -3,831 437 -
NP 6,544 -1,142 6,291 15,361 0 -
-
NP to SH 6,544 -1,142 6,291 15,361 -439 -
-
Tax Rate 28.57% 136.89% 36.58% 19.96% - -
Total Cost 210,623 181,568 154,324 224,125 3,169 185.32%
-
Net Worth 72,230 70,520 74,034 67,285 0 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,452 4,141 - - - -
Div Payout % 37.48% 0.00% - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 72,230 70,520 74,034 67,285 0 -
NOSH 82,080 82,000 82,260 82,055 19,977 42.33%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.01% -0.63% 3.92% 6.41% 0.00% -
ROE 9.06% -1.62% 8.50% 22.83% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 264.58 220.03 195.25 291.86 15.86 102.00%
EPS 7.97 -1.39 7.65 18.72 -2.20 -
DPS 3.00 5.00 0.00 0.00 0.00 -
NAPS 0.88 0.86 0.90 0.82 0.00 -
Adjusted Per Share Value based on latest NOSH - 82,055
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 264.69 219.91 195.76 291.89 3.86 187.55%
EPS 7.98 -1.39 7.67 18.72 -0.54 -
DPS 2.99 5.05 0.00 0.00 0.00 -
NAPS 0.8804 0.8595 0.9024 0.8201 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 - -
Price 0.66 0.62 1.00 0.88 0.00 -
P/RPS 0.25 0.28 0.51 0.30 0.00 -
P/EPS 8.28 -44.52 13.08 4.70 0.00 -
EY 12.08 -2.25 7.65 21.27 0.00 -
DY 4.55 8.06 0.00 0.00 0.00 -
P/NAPS 0.75 0.72 1.11 1.07 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 27/05/03 21/05/02 30/05/01 - -
Price 0.68 0.62 1.08 0.92 0.00 -
P/RPS 0.26 0.28 0.55 0.32 0.00 -
P/EPS 8.53 -44.52 14.12 4.91 0.00 -
EY 11.72 -2.25 7.08 20.35 0.00 -
DY 4.41 8.06 0.00 0.00 0.00 -
P/NAPS 0.77 0.72 1.20 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment