[JETSON] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[JETSON] KUMPULAN JETSON BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 903.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JETSON's Result
JETSON's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 140,669 153,235 107,054 83,770 18.86%
PBT 7,006 10,343 7,733 1,638 62.32%
Tax -2,997 -3,311 -1,699 -344 105.76%
NP 4,009 7,032 6,034 1,294 45.78%
-
NP to SH 4,009 7,032 6,034 1,294 45.78%
-
Tax Rate 42.78% 32.01% 21.97% 21.00% -
Total Cost 136,660 146,203 101,020 82,476 18.33%
-
Net Worth 88,579 68,016 66,276 61,070 13.19%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 1,668 765 544 545 45.18%
Div Payout % 41.61% 10.89% 9.02% 42.15% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 88,579 68,016 66,276 61,070 13.19%
NOSH 46,621 22,672 21,873 21,733 28.96%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.85% 4.59% 5.64% 1.54% -
ROE 4.53% 10.34% 9.10% 2.12% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 301.73 675.88 489.43 385.44 -7.83%
EPS 8.60 31.02 27.59 5.95 13.06%
DPS 3.58 3.38 2.50 2.50 12.71%
NAPS 1.90 3.00 3.03 2.81 -12.22%
Adjusted Per Share Value based on latest NOSH - 21,733
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 36.55 39.81 27.82 21.77 18.85%
EPS 1.04 1.83 1.57 0.34 45.16%
DPS 0.43 0.20 0.14 0.14 45.36%
NAPS 0.2302 0.1767 0.1722 0.1587 13.19%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 1.31 2.47 1.61 2.50 -
P/RPS 0.43 0.37 0.33 0.65 -12.86%
P/EPS 15.23 7.96 5.84 41.99 -28.68%
EY 6.56 12.56 17.13 2.38 40.20%
DY 2.73 1.37 1.55 1.00 39.76%
P/NAPS 0.69 0.82 0.53 0.89 -8.13%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/03 27/11/02 26/11/01 28/11/00 -
Price 1.30 1.04 2.20 1.93 -
P/RPS 0.43 0.15 0.45 0.50 -4.90%
P/EPS 15.12 3.35 7.98 32.42 -22.45%
EY 6.61 29.82 12.54 3.08 28.98%
DY 2.75 3.25 1.14 1.30 28.36%
P/NAPS 0.68 0.35 0.73 0.69 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment