[LAYHONG] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -33.6%
YoY- 364.0%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 175,748 129,798 96,527 81,343 77,140 57,330 25.09%
PBT -3,811 -3,288 1,404 1,256 1,261 4,967 -
Tax 712 2,219 -339 -96 87 -1,616 -
NP -3,099 -1,069 1,065 1,160 1,348 3,351 -
-
NP to SH -3,099 -1,069 1,065 1,160 250 3,351 -
-
Tax Rate - - 24.15% 7.64% -6.90% 32.53% -
Total Cost 178,847 130,867 95,462 80,183 75,792 53,979 27.05%
-
Net Worth 49,380 49,908 50,158 42,376 41,407 41,046 3.76%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 406 405 - - 1,748 -
Div Payout % - 0.00% 38.06% - - 52.18% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 49,380 49,908 50,158 42,376 41,407 41,046 3.76%
NOSH 41,972 41,967 40,460 17,463 17,486 17,485 19.12%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.76% -0.82% 1.10% 1.43% 1.75% 5.85% -
ROE -6.28% -2.14% 2.12% 2.74% 0.60% 8.16% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 418.73 309.28 238.57 465.79 441.15 327.88 5.01%
EPS -7.38 -2.55 2.63 6.64 1.43 19.16 -
DPS 0.00 0.97 1.00 0.00 0.00 10.00 -
NAPS 1.1765 1.1892 1.2397 2.4266 2.368 2.3475 -12.89%
Adjusted Per Share Value based on latest NOSH - 17,463
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 23.22 17.15 12.76 10.75 10.19 7.58 25.07%
EPS -0.41 -0.14 0.14 0.15 0.03 0.44 -
DPS 0.00 0.05 0.05 0.00 0.00 0.23 -
NAPS 0.0653 0.066 0.0663 0.056 0.0547 0.0542 3.79%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.79 0.90 0.77 2.71 2.00 5.40 -
P/RPS 0.19 0.29 0.32 0.58 0.45 1.65 -35.08%
P/EPS -10.70 -35.33 29.25 40.80 139.89 28.18 -
EY -9.35 -2.83 3.42 2.45 0.71 3.55 -
DY 0.00 1.08 1.30 0.00 0.00 1.85 -
P/NAPS 0.67 0.76 0.62 1.12 0.84 2.30 -21.85%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 28/05/04 30/05/03 20/05/02 30/05/01 - -
Price 0.68 0.92 0.90 1.45 1.75 0.00 -
P/RPS 0.16 0.30 0.38 0.31 0.40 0.00 -
P/EPS -9.21 -36.12 34.19 21.83 122.40 0.00 -
EY -10.86 -2.77 2.92 4.58 0.82 0.00 -
DY 0.00 1.05 1.11 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.73 0.60 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment