[ITRONIC] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -26679.37%
YoY- 36.04%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 18,419 16,975 27,911 12,512,739 17,515,947 21,966 16,504 1.84%
PBT 496 -2,891 -1,983 -1,844,541 -2,684,483 -13,729 -17,929 -
Tax 0 0 0 0 0 0 -875 -
NP 496 -2,891 -1,983 -1,844,541 -2,684,483 -13,729 -18,804 -
-
NP to SH 506 -2,897 -1,992 -1,662,999 -2,600,059 -13,082 -17,244 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 17,923 19,866 29,894 14,357,280 20,200,430 35,695 35,308 -10.67%
-
Net Worth 6,670 13,340 14,695 14,386 21,580 28,724 42,132 -26.42%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 6,670 13,340 14,695 14,386 21,580 28,724 42,132 -26.42%
NOSH 166,752 133,402 113,039 102,762 102,762 102,762 102,762 8.39%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.69% -17.03% -7.10% -14.74% -15.33% -62.50% -113.94% -
ROE 7.59% -21.72% -13.56% -11,559.21% -12,048.36% -45.54% -40.93% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 13.81 12.72 24.69 12,176.33 17,045.03 21.41 16.06 -2.48%
EPS 0.38 -2.17 -1.76 -1,618.29 -2,530.16 -12.75 -16.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.10 0.13 0.14 0.21 0.28 0.41 -29.55%
Adjusted Per Share Value based on latest NOSH - 102,762
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.58 2.38 3.91 1,752.48 2,453.21 3.08 2.31 1.85%
EPS 0.07 -0.41 -0.28 -232.91 -364.15 -1.83 -2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.0187 0.0206 0.0201 0.0302 0.0402 0.059 -26.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.41 0.04 0.105 0.145 0.24 0.135 0.18 -
P/RPS 2.97 0.31 0.43 0.00 0.00 0.63 1.12 17.63%
P/EPS 108.09 -1.84 -5.96 -0.01 -0.01 -1.06 -1.07 -
EY 0.93 -54.29 -16.78 -11,160.61 -10,542.32 -94.46 -93.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.20 0.40 0.81 1.04 1.14 0.48 0.44 62.75%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 30/06/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 -
Price 0.215 0.075 0.105 0.115 0.27 0.15 0.165 -
P/RPS 1.56 0.59 0.43 0.00 0.00 0.70 1.03 7.15%
P/EPS 56.68 -3.45 -5.96 -0.01 -0.01 -1.18 -0.98 -
EY 1.76 -28.95 -16.78 -14,072.08 -9,370.95 -85.01 -101.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 0.75 0.81 0.82 1.29 0.54 0.40 48.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment