[SJC] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 7.95%
YoY- 58.18%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 18,614 18,624 19,098 24,602 25,881 27,340 25,536 -5.12%
PBT 1,297 2,894 1,945 4,602 2,869 5,787 3,459 -15.06%
Tax -1,930 -1,417 -1,291 -1,519 -920 -3,220 -702 18.34%
NP -633 1,477 654 3,083 1,949 2,567 2,757 -
-
NP to SH -633 1,477 654 3,083 1,949 2,567 2,757 -
-
Tax Rate 148.80% 48.96% 66.38% 33.01% 32.07% 55.64% 20.29% -
Total Cost 19,247 17,147 18,444 21,519 23,932 24,773 22,779 -2.76%
-
Net Worth 53,908 55,124 53,908 53,503 51,476 51,071 49,849 1.31%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div 406 406 405 810 2,026 1,621 16 71.33%
Div Payout % 0.00% 27.50% 61.98% 26.29% 103.98% 63.16% 0.59% -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 53,908 55,124 53,908 53,503 51,476 51,071 49,849 1.31%
NOSH 40,533 40,533 40,533 40,533 40,533 40,533 40,527 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -3.40% 7.93% 3.42% 12.53% 7.53% 9.39% 10.80% -
ROE -1.17% 2.68% 1.21% 5.76% 3.79% 5.03% 5.53% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 45.92 45.95 47.12 60.70 63.85 67.45 63.01 -5.13%
EPS -1.56 3.64 1.61 7.61 4.81 6.33 6.80 -
DPS 1.00 1.00 1.00 2.00 5.00 4.00 0.04 70.91%
NAPS 1.33 1.36 1.33 1.32 1.27 1.26 1.23 1.31%
Adjusted Per Share Value based on latest NOSH - 40,533
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 8.71 8.72 8.94 11.52 12.12 12.80 11.96 -5.14%
EPS -0.30 0.69 0.31 1.44 0.91 1.20 1.29 -
DPS 0.19 0.19 0.19 0.38 0.95 0.76 0.01 63.27%
NAPS 0.2524 0.2581 0.2524 0.2505 0.241 0.2391 0.2334 1.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.60 0.76 0.76 0.90 0.82 0.89 0.52 -
P/RPS 1.31 1.65 1.61 1.48 1.28 1.32 0.83 7.89%
P/EPS -38.42 20.86 47.10 11.83 17.05 14.05 7.64 -
EY -2.60 4.79 2.12 8.45 5.86 7.12 13.08 -
DY 1.67 1.32 1.32 2.22 6.10 4.49 0.08 65.85%
P/NAPS 0.45 0.56 0.57 0.68 0.65 0.71 0.42 1.15%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/11/17 25/11/16 24/11/15 26/11/14 27/11/13 21/11/12 29/11/11 -
Price 0.67 0.745 0.78 0.85 0.88 0.72 0.65 -
P/RPS 1.46 1.62 1.66 1.40 1.38 1.07 1.03 5.98%
P/EPS -42.90 20.44 48.34 11.18 18.30 11.37 9.55 -
EY -2.33 4.89 2.07 8.95 5.46 8.80 10.47 -
DY 1.49 1.34 1.28 2.35 5.68 5.56 0.06 70.72%
P/NAPS 0.50 0.55 0.59 0.64 0.69 0.57 0.53 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment