[MUH] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 1928.57%
YoY- 183.83%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 13,174 11,579 12,217 12,633 12,926 15,117 26,109 -10.77%
PBT -1,036 11,408 -548 951 -117 -1,767 -16,682 -37.05%
Tax -210 -147 -142 -244 -734 103 -736 -18.85%
NP -1,246 11,261 -690 707 -851 -1,664 -17,418 -35.55%
-
NP to SH -1,244 11,262 -689 710 -847 -1,662 -17,387 -35.55%
-
Tax Rate - 1.29% - 25.66% - - - -
Total Cost 14,420 318 12,907 11,926 13,777 16,781 43,527 -16.81%
-
Net Worth 38,325 39,062 26,731 27,362 25,882 26,470 20,447 11.03%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 38,325 39,062 26,731 27,362 25,882 26,470 20,447 11.03%
NOSH 52,500 52,083 52,413 52,620 51,764 52,941 52,631 -0.04%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -9.46% 97.25% -5.65% 5.60% -6.58% -11.01% -66.71% -
ROE -3.25% 28.83% -2.58% 2.59% -3.27% -6.28% -85.03% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 25.09 22.23 23.31 24.01 24.97 28.55 49.61 -10.73%
EPS -2.37 21.62 -1.31 1.35 -1.64 -3.14 -33.04 -35.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.75 0.51 0.52 0.50 0.50 0.3885 11.07%
Adjusted Per Share Value based on latest NOSH - 52,620
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 23.33 20.50 21.63 22.37 22.89 26.77 46.23 -10.76%
EPS -2.20 19.94 -1.22 1.26 -1.50 -2.94 -30.78 -35.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6786 0.6916 0.4733 0.4845 0.4583 0.4687 0.362 11.03%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.30 0.15 0.17 0.36 0.22 0.08 0.12 -
P/RPS 1.20 0.67 0.73 1.50 0.88 0.28 0.24 30.75%
P/EPS -12.66 0.69 -12.93 26.68 -13.45 -2.55 -0.36 80.95%
EY -7.90 144.15 -7.73 3.75 -7.44 -39.24 -275.29 -44.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.20 0.33 0.69 0.44 0.16 0.31 4.76%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/11 30/11/10 23/11/09 27/11/08 29/11/07 30/11/06 24/11/05 -
Price 0.33 0.20 0.16 0.24 0.33 0.10 0.12 -
P/RPS 1.32 0.90 0.69 1.00 1.32 0.35 0.24 32.84%
P/EPS -13.93 0.92 -12.17 17.79 -20.17 -3.19 -0.36 83.86%
EY -7.18 108.12 -8.22 5.62 -4.96 -31.39 -275.29 -45.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.27 0.31 0.46 0.66 0.20 0.31 6.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment