[MUH] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 24.0%
YoY- 93.05%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 23,459 20,840 4,804 11,305 8,672 12,752 16,591 5.94%
PBT 13,137 7,494 -1,798 1 -5,849 -5,819 34 169.75%
Tax -2,722 -2,010 22 -401 107 401 -351 40.66%
NP 10,415 5,484 -1,776 -400 -5,742 -5,418 -317 -
-
NP to SH 10,417 5,486 -1,774 -399 -5,741 -5,415 -315 -
-
Tax Rate 20.72% 26.82% - 40,100.00% - - 1,032.35% -
Total Cost 13,044 15,356 6,580 11,705 14,414 18,170 16,908 -4.23%
-
Net Worth 80,114 69,395 64,317 66,010 66,010 71,652 75,601 0.97%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 80,114 69,395 64,317 66,010 66,010 71,652 75,601 0.97%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 44.40% 26.31% -36.97% -3.54% -66.21% -42.49% -1.91% -
ROE 13.00% 7.91% -2.76% -0.60% -8.70% -7.56% -0.42% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.58 36.94 8.51 20.04 15.37 22.60 29.41 5.93%
EPS 18.46 9.72 -3.14 -0.71 -10.18 -9.60 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.23 1.14 1.17 1.17 1.27 1.34 0.97%
Adjusted Per Share Value based on latest NOSH - 56,419
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 41.58 36.94 8.51 20.04 15.37 22.60 29.41 5.93%
EPS 18.46 9.72 -3.14 -0.71 -10.18 -9.60 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.23 1.14 1.17 1.17 1.27 1.34 0.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.46 0.66 0.29 0.39 0.48 0.54 0.66 -
P/RPS 1.11 1.79 3.41 1.95 3.12 2.39 2.24 -11.03%
P/EPS 2.49 6.79 -9.22 -55.15 -4.72 -5.63 -118.21 -
EY 40.14 14.73 -10.84 -1.81 -21.20 -17.77 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.54 0.25 0.33 0.41 0.43 0.49 -6.85%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 29/11/21 25/11/20 27/11/19 03/12/18 29/11/17 02/12/16 -
Price 0.505 0.605 0.32 0.38 0.49 0.54 0.65 -
P/RPS 1.21 1.64 3.76 1.90 3.19 2.39 2.21 -9.54%
P/EPS 2.74 6.22 -10.18 -53.73 -4.82 -5.63 -116.42 -
EY 36.56 16.07 -9.83 -1.86 -20.77 -17.77 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.28 0.32 0.42 0.43 0.49 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment