[MITRA] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -9.04%
YoY- -20.12%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 316,784 298,341 260,165 228,540 147,184 21.10%
PBT 16,861 20,705 20,691 47,400 27,080 -11.16%
Tax -8,394 -10,494 -12,885 -27,535 -2,212 39.53%
NP 8,467 10,211 7,806 19,865 24,868 -23.59%
-
NP to SH 8,467 10,211 7,806 19,865 24,868 -23.59%
-
Tax Rate 49.78% 50.68% 62.27% 58.09% 8.17% -
Total Cost 308,317 288,130 252,359 208,675 122,316 25.98%
-
Net Worth 198,859 183,891 146,081 157,823 117,342 14.08%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - 17,800 2,722 -
Div Payout % - - - 89.61% 10.95% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 198,859 183,891 146,081 157,823 117,342 14.08%
NOSH 143,064 142,551 120,728 118,664 54,832 27.07%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.67% 3.42% 3.00% 8.69% 16.90% -
ROE 4.26% 5.55% 5.34% 12.59% 21.19% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 221.43 209.29 215.50 192.59 268.42 -4.69%
EPS 5.92 7.16 6.47 16.74 45.35 -39.87%
DPS 0.00 0.00 0.00 15.00 4.97 -
NAPS 1.39 1.29 1.21 1.33 2.14 -10.21%
Adjusted Per Share Value based on latest NOSH - 118,664
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 41.78 39.34 34.31 30.14 19.41 21.10%
EPS 1.12 1.35 1.03 2.62 3.28 -23.54%
DPS 0.00 0.00 0.00 2.35 0.36 -
NAPS 0.2622 0.2425 0.1926 0.2081 0.1547 14.08%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.36 0.54 0.52 1.92 -
P/RPS 0.19 0.17 0.25 0.27 0.72 -28.31%
P/EPS 6.93 5.03 8.35 3.11 4.23 13.12%
EY 14.43 19.90 11.97 32.19 23.62 -11.58%
DY 0.00 0.00 0.00 28.85 2.59 -
P/NAPS 0.29 0.28 0.45 0.39 0.90 -24.64%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 30/05/03 21/05/02 25/05/01 - -
Price 0.37 0.43 0.56 0.68 0.00 -
P/RPS 0.17 0.21 0.26 0.35 0.00 -
P/EPS 6.25 6.00 8.66 4.06 0.00 -
EY 16.00 16.66 11.55 24.62 0.00 -
DY 0.00 0.00 0.00 22.06 0.00 -
P/NAPS 0.27 0.33 0.46 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment