[MITRA] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -9.04%
YoY- -20.12%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 219,126 222,473 233,506 228,540 219,568 233,231 200,562 6.06%
PBT 18,030 31,435 45,434 47,400 47,574 43,906 35,950 -36.79%
Tax -13,079 -21,708 -26,305 -27,535 -25,735 -14,698 -7,657 42.75%
NP 4,951 9,727 19,129 19,865 21,839 29,208 28,293 -68.61%
-
NP to SH 4,951 9,727 19,129 19,865 21,839 29,208 28,293 -68.61%
-
Tax Rate 72.54% 69.06% 57.90% 58.09% 54.09% 33.48% 21.30% -
Total Cost 214,175 212,746 214,377 208,675 197,729 204,023 172,269 15.57%
-
Net Worth 169,226 146,310 147,538 157,823 156,646 132,562 122,162 24.19%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 17,800 17,800 17,800 17,800 2,722 2,722 -
Div Payout % - 183.00% 93.06% 89.61% 81.51% 9.32% 9.62% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 169,226 146,310 147,538 157,823 156,646 132,562 122,162 24.19%
NOSH 120,875 120,917 118,982 118,664 118,671 57,635 55,781 67.22%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.26% 4.37% 8.19% 8.69% 9.95% 12.52% 14.11% -
ROE 2.93% 6.65% 12.97% 12.59% 13.94% 22.03% 23.16% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 181.28 183.99 196.25 192.59 185.02 404.66 359.55 -36.57%
EPS 4.10 8.04 16.08 16.74 18.40 50.68 50.72 -81.21%
DPS 0.00 15.00 14.96 15.00 15.00 4.72 4.88 -
NAPS 1.40 1.21 1.24 1.33 1.32 2.30 2.19 -25.73%
Adjusted Per Share Value based on latest NOSH - 118,664
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.90 29.34 30.79 30.14 28.96 30.76 26.45 6.06%
EPS 0.65 1.28 2.52 2.62 2.88 3.85 3.73 -68.70%
DPS 0.00 2.35 2.35 2.35 2.35 0.36 0.36 -
NAPS 0.2232 0.1929 0.1946 0.2081 0.2066 0.1748 0.1611 24.20%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.56 0.48 0.53 0.52 0.62 1.26 1.46 -
P/RPS 0.31 0.26 0.27 0.27 0.34 0.31 0.41 -16.96%
P/EPS 13.67 5.97 3.30 3.11 3.37 2.49 2.88 181.63%
EY 7.31 16.76 30.33 32.19 29.68 40.22 34.74 -64.52%
DY 0.00 31.25 28.23 28.85 24.19 3.75 3.34 -
P/NAPS 0.40 0.40 0.43 0.39 0.47 0.55 0.67 -29.03%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 28/08/01 25/05/01 06/04/01 22/12/00 25/08/00 -
Price 0.52 0.54 0.58 0.68 0.47 0.61 1.46 -
P/RPS 0.29 0.29 0.30 0.35 0.25 0.15 0.41 -20.56%
P/EPS 12.70 6.71 3.61 4.06 2.55 1.20 2.88 168.18%
EY 7.88 14.90 27.72 24.62 39.16 83.08 34.74 -62.70%
DY 0.00 27.78 25.79 22.06 31.91 7.74 3.34 -
P/NAPS 0.37 0.45 0.47 0.51 0.36 0.27 0.67 -32.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment