[PTARAS] YoY TTM Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 58.17%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 68,039 54,267 50,555 30,677 0 -100.00%
PBT 11,956 9,685 -2,640 4,624 0 -100.00%
Tax -2,480 -1,863 5,797 366 0 -100.00%
NP 9,476 7,822 3,157 4,990 0 -100.00%
-
NP to SH 9,476 7,822 -4,282 4,557 0 -100.00%
-
Tax Rate 20.74% 19.24% - -7.92% - -
Total Cost 58,563 46,445 47,398 25,687 0 -100.00%
-
Net Worth 111,702 105,447 100,068 104,669 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 6,008 4,018 4,002 2,508 - -100.00%
Div Payout % 63.41% 51.38% 0.00% 55.06% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 111,702 105,447 100,068 104,669 0 -100.00%
NOSH 80,113 80,377 50,026 50,179 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.93% 14.41% 6.24% 16.27% 0.00% -
ROE 8.48% 7.42% -4.28% 4.35% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 84.93 67.52 101.06 61.13 0.00 -100.00%
EPS 11.83 9.73 -8.56 9.08 0.00 -100.00%
DPS 7.50 5.00 8.00 5.00 0.00 -100.00%
NAPS 1.3943 1.3119 2.0003 2.0859 2.0163 0.38%
Adjusted Per Share Value based on latest NOSH - 50,179
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.02 32.72 30.48 18.50 0.00 -100.00%
EPS 5.71 4.72 -2.58 2.75 0.00 -100.00%
DPS 3.62 2.42 2.41 1.51 0.00 -100.00%
NAPS 0.6735 0.6357 0.6033 0.6311 2.0163 1.14%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.90 1.22 1.48 2.08 0.00 -
P/RPS 1.06 1.81 1.46 3.40 0.00 -100.00%
P/EPS 7.61 12.54 -17.29 22.90 0.00 -100.00%
EY 13.14 7.98 -5.78 4.37 0.00 -100.00%
DY 8.33 4.10 5.41 2.40 0.00 -100.00%
P/NAPS 0.65 0.93 0.74 1.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 27/08/02 24/08/01 25/08/00 - -
Price 1.02 1.08 1.43 2.09 0.00 -
P/RPS 1.20 1.60 1.42 3.42 0.00 -100.00%
P/EPS 8.62 11.10 -16.71 23.01 0.00 -100.00%
EY 11.60 9.01 -5.99 4.35 0.00 -100.00%
DY 7.35 4.63 5.59 2.39 0.00 -100.00%
P/NAPS 0.73 0.82 0.71 1.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment