[PTARAS] YoY TTM Result on 30-Sep-2006 [#1]

Stock

[PTARAS] PINTARAS JAYA BHD

Announcement Date

03-Nov-2006

Admission Sponsor

Sponsor

Financial Year

30-Jun-2007

Quarter

30-Sep-2006 [#1]

Profit Trend

QoQ- 42.27%

YoY- 48.57%

Quarter Report

Q1FY2007 Interim results.xls

Latest QR

Upcoming QR

PTARAS's Result

PTARAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/09	30/09/08	30/09/07	30/09/06	30/09/05	30/09/04	30/09/03	CAGR
TTM Result
Revenue	120,884	172,392	141,734	108,072	119,919	86,999	79,846	7.14%
YoY %	-29.88%	21.63%	31.15%	-9.88%	37.84%	8.96%	-	-
Horiz. %	151.40%	215.91%	177.51%	135.35%	150.19%	108.96%	100.00%	-
PBT	20,972	24,676	31,461	20,080	13,854	12,818	12,985	8.30%
YoY %	-15.01%	-21.57%	56.68%	44.94%	8.08%	-1.29%	-	-
Horiz. %	161.51%	190.03%	242.29%	154.64%	106.69%	98.71%	100.00%	-
Tax	-5,205	-8,286	-6,790	-5,119	-3,784	-2,616	-2,598	12.26%
YoY %	37.18%	-22.03%	-32.64%	-35.28%	-44.65%	-0.69%	-	-
Horiz. %	200.35%	318.94%	261.35%	197.04%	145.65%	100.69%	100.00%	-
NP	15,767	16,390	24,671	14,961	10,070	10,202	10,387	7.19%
YoY %	-3.80%	-33.57%	64.90%	48.57%	-1.29%	-1.78%	-	-
Horiz. %	151.80%	157.79%	237.52%	144.04%	96.95%	98.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	15,767	16,390	24,671	14,961	10,070	10,202	10,387	7.19%
YoY %	-3.80%	-33.57%	64.90%	48.57%	-1.29%	-1.78%	-	-
Horiz. %	151.80%	157.79%	237.52%	144.04%	96.95%	98.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	24.82%	33.58%	21.58%	25.49%	27.31%	20.41%	20.01%	-
YoY %	-26.09%	55.61%	-15.34%	-6.66%	33.81%	2.00%	-	-
Horiz. %	124.04%	167.82%	107.85%	127.39%	136.48%	102.00%	100.00%	-
Total Cost	105,117	156,002	117,063	93,111	109,849	76,797	69,459	7.14%
YoY %	-32.62%	33.26%	25.72%	-15.24%	43.04%	10.56%	-	-
Horiz. %	151.34%	224.60%	168.54%	134.05%	158.15%	110.56%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	180,524	185,258	161,409	139,351	127,490	119,842	114,428	7.88%
YoY %	-2.56%	14.78%	15.83%	9.30%	6.38%	4.73%	-	-
Horiz. %	157.76%	161.90%	141.06%	121.78%	111.42%	104.73%	100.00%	-

	30/09/09	30/09/08	30/09/07	30/09/06	30/09/05	30/09/04	30/09/03	CAGR
Dividend
Div	7,997	9,422	8,010	4,055	4,007	4,007	6,008	4.87%
YoY %	-15.12%	17.63%	97.53%	1.20%	0.00%	-33.31%	-	-
Horiz. %	133.11%	156.82%	133.32%	67.49%	66.69%	66.69%	100.00%	-
Div Payout %	50.72%	57.49%	32.47%	27.10%	39.80%	39.28%	57.85%	-
YoY %	-11.78%	77.06%	19.82%	-31.91%	1.32%	-32.10%	-	-
Horiz. %	87.68%	99.38%	56.13%	46.85%	68.80%	67.90%	100.00%	-

	30/09/09	30/09/08	30/09/07	30/09/06	30/09/05	30/09/04	30/09/03	CAGR
Equity
Net Worth	180,524	185,258	161,409	139,351	127,490	119,842	114,428	7.88%
YoY %	-2.56%	14.78%	15.83%	9.30%	6.38%	4.73%	-	-
Horiz. %	157.76%	161.90%	141.06%	121.78%	111.42%	104.73%	100.00%	-
NOSH	80,233	86,166	80,303	80,086	80,082	80,157	80,086	0.03%
YoY %	-6.89%	7.30%	0.27%	0.00%	-0.09%	0.09%	-	-
Horiz. %	100.18%	107.59%	100.27%	100.00%	100.00%	100.09%	100.00%	-

	30/09/09	30/09/08	30/09/07	30/09/06	30/09/05	30/09/04	30/09/03	CAGR
Ratio Analysis
NP Margin	13.04%	9.51%	17.41%	13.84%	8.40%	11.73%	13.01%	-
YoY %	37.12%	-45.38%	25.79%	64.76%	-28.39%	-9.84%	-	-
Horiz. %	100.23%	73.10%	133.82%	106.38%	64.57%	90.16%	100.00%	-
ROE	8.73%	8.85%	15.28%	10.74%	7.90%	8.51%	9.08%	-
YoY %	-1.36%	-42.08%	42.27%	35.95%	-7.17%	-6.28%	-	-
Horiz. %	96.15%	97.47%	168.28%	118.28%	87.00%	93.72%	100.00%	-

	30/09/09	30/09/08	30/09/07	30/09/06	30/09/05	30/09/04	30/09/03	CAGR
Per Share
RPS	150.67	200.07	176.50	134.94	149.74	108.54	99.70	7.11%
YoY %	-24.69%	13.35%	30.80%	-9.88%	37.96%	8.87%	-	-
Horiz. %	151.12%	200.67%	177.03%	135.35%	150.19%	108.87%	100.00%	-
EPS	19.65	19.02	30.72	18.68	12.57	12.73	12.97	7.16%
YoY %	3.31%	-38.09%	64.45%	48.61%	-1.26%	-1.85%	-	-
Horiz. %	151.50%	146.65%	236.85%	144.02%	96.92%	98.15%	100.00%	-
DPS	9.97	10.94	10.00	5.00	5.00	5.00	7.50	4.85%
YoY %	-8.87%	9.40%	100.00%	0.00%	0.00%	-33.33%	-	-
Horiz. %	132.93%	145.87%	133.33%	66.67%	66.67%	66.67%	100.00%	-
NAPS	2.25	2.15	2.01	1.74	1.592	1.4951	1.4288	7.85%
YoY %	4.65%	6.97%	15.52%	9.30%	6.48%	4.64%	-	-
Horiz. %	157.47%	150.48%	140.68%	121.78%	111.42%	104.64%	100.00%	-

	30/09/09	30/09/08	30/09/07	30/09/06	30/09/05	30/09/04	30/09/03	CAGR
Adjusted Per Share Value based on latest NOSH - 80,086
RPS	72.88	103.94	85.45	65.16	72.30	52.45	48.14	7.14%
YoY %	-29.88%	21.64%	31.14%	-9.88%	37.85%	8.95%	-	-
Horiz. %	151.39%	215.91%	177.50%	135.36%	150.19%	108.95%	100.00%	-
EPS	9.51	9.88	14.87	9.02	6.07	6.15	6.26	7.21%
YoY %	-3.74%	-33.56%	64.86%	48.60%	-1.30%	-1.76%	-	-
Horiz. %	151.92%	157.83%	237.54%	144.09%	96.96%	98.24%	100.00%	-
DPS	4.82	5.68	4.83	2.44	2.42	2.42	3.62	4.88%
YoY %	-15.14%	17.60%	97.95%	0.83%	0.00%	-33.15%	-	-
Horiz. %	133.15%	156.91%	133.43%	67.40%	66.85%	66.85%	100.00%	-
NAPS	1.0884	1.1169	0.9731	0.8402	0.7686	0.7225	0.6899	7.88%
YoY %	-2.55%	14.78%	15.82%	9.32%	6.38%	4.73%	-	-
Horiz. %	157.76%	161.89%	141.05%	121.79%	111.41%	104.73%	100.00%	-

	30/09/09	30/09/08	30/09/07	30/09/06	30/09/05	30/09/04	30/09/03	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/09	30/09/08	28/09/07	29/09/06	30/09/05	30/09/04	30/09/03	-
Price	1.41	1.30	1.91	0.88	0.90	1.06	1.12	-
P/RPS	0.94	0.65	1.08	0.65	0.60	0.98	1.12	-2.87%
YoY %	44.62%	-39.81%	66.15%	8.33%	-38.78%	-12.50%	-	-
Horiz. %	83.93%	58.04%	96.43%	58.04%	53.57%	87.50%	100.00%	-
P/EPS	7.18	6.83	6.22	4.71	7.16	8.33	8.64	-3.03%
YoY %	5.12%	9.81%	32.06%	-34.22%	-14.05%	-3.59%	-	-
Horiz. %	83.10%	79.05%	71.99%	54.51%	82.87%	96.41%	100.00%	-
EY	13.94	14.63	16.09	21.23	13.97	12.01	11.58	3.13%
YoY %	-4.72%	-9.07%	-24.21%	51.97%	16.32%	3.71%	-	-
Horiz. %	120.38%	126.34%	138.95%	183.33%	120.64%	103.71%	100.00%	-
DY	7.07	8.41	5.24	5.68	5.56	4.72	6.70	0.89%
YoY %	-15.93%	60.50%	-7.75%	2.16%	17.80%	-29.55%	-	-
Horiz. %	105.52%	125.52%	78.21%	84.78%	82.99%	70.45%	100.00%	-
P/NAPS	0.63	0.60	0.95	0.51	0.57	0.71	0.78	-3.49%
YoY %	5.00%	-36.84%	86.27%	-10.53%	-19.72%	-8.97%	-	-
Horiz. %	80.77%	76.92%	121.79%	65.38%	73.08%	91.03%	100.00%	-

	30/09/09	30/09/08	30/09/07	30/09/06	30/09/05	30/09/04	30/09/03	CAGR
Price Multiplier on Announcement Date
Date	06/11/09	07/11/08	02/11/07	03/11/06	18/11/05	19/11/04	14/11/03	-
Price	1.48	1.14	1.96	0.95	0.90	1.08	1.33	-
P/RPS	0.98	0.57	1.11	0.70	0.60	1.00	1.33	-4.95%
YoY %	71.93%	-48.65%	58.57%	16.67%	-40.00%	-24.81%	-	-
Horiz. %	73.68%	42.86%	83.46%	52.63%	45.11%	75.19%	100.00%	-
P/EPS	7.53	5.99	6.38	5.09	7.16	8.49	10.25	-5.00%
YoY %	25.71%	-6.11%	25.34%	-28.91%	-15.67%	-17.17%	-	-
Horiz. %	73.46%	58.44%	62.24%	49.66%	69.85%	82.83%	100.00%	-
EY	13.28	16.69	15.67	19.66	13.97	11.78	9.75	5.27%
YoY %	-20.43%	6.51%	-20.30%	40.73%	18.59%	20.82%	-	-
Horiz. %	136.21%	171.18%	160.72%	201.64%	143.28%	120.82%	100.00%	-
DY	6.73	9.59	5.10	5.26	5.56	4.63	5.64	2.98%
YoY %	-29.82%	88.04%	-3.04%	-5.40%	20.09%	-17.91%	-	-
Horiz. %	119.33%	170.04%	90.43%	93.26%	98.58%	82.09%	100.00%	-
P/NAPS	0.66	0.53	0.98	0.55	0.57	0.72	0.93	-5.55%
YoY %	24.53%	-45.92%	78.18%	-3.51%	-20.83%	-22.58%	-	-
Horiz. %	70.97%	56.99%	105.38%	59.14%	61.29%	77.42%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 13 May 2024

MQ Trader

MQ Trading Signals

2024-05-13 14:30:00

EMA 5

10 Mins

BUY

2024-05-13 14:30:00

ADX

10 Mins

BUY

2024-05-13 14:30:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-05-13 14:30:00

EMA 5

5 Mins

BUY

2024-05-13 14:30:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

296

HLIND

HONG LEONG INDUSTRIES BHD

295

PTRANS

PERAK TRANSIT BERHAD

291

GENTING

GENTING BHD

236

SENDAI

EVERSENDAI CORPORATION BERHAD

224

YTLPOWR

YTL POWER INTERNATIONAL BHD

198

DNEX

DAGANG NEXCHANGE BERHAD

170

TOPGLOV

TOP GLOVE CORPORATION BHD

170

GENM

GENTING MALAYSIA BERHAD

164

Daily Stocks

HSI-CXG

0.21

-0.005

239,755,600

HSI-HUT

0.12

-0.025

170,893,700

MMAG

0.375

+0.175

163,078,300

INIX-OR

0.02

0.00

141,839,900

MYEG

0.995

+0.01

111,318,800

TWL

0.025

0.00

79,946,600

EDUSPEC-OR

0.005

0.00

75,002,700

TOPGLOV

0.965

+0.015

73,810,000

SENDAI-WA

0.41

+0.085

71,895,300

SENDAI

0.715

+0.10

67,853,300

More active Stocks

MPI

32.08

+1.08

219,500

SBAGAN

6.66

+1.06

1,070,500

KLUANG

5.95

+0.64

399,000

ALLIANZ-PA

23.00

+0.60

100

2.30

+0.35

36,308,200

PTT

1.57

+0.34

3,331,000

CHGP

3.06

+0.29

2,367,300

HSI-CXM

1.03

+0.25

2,000

GENTING

4.76

+0.21

17,904,300

IDEAL

3.60

+0.20

100

More gainer Stocks

HSI-HU8

0.13

-0.32

3,000

AJI

18.90

-0.20

657,300

ORIENT

6.97

-0.18

1,220,900

FBMKLCI-HM5

0.18

-0.17

400

PETDAG

21.34

-0.12

396,800

PARAGON

3.40

-0.12

194,100

KUAISHO-C17

0.08

-0.12

58,800

CTOS-C11

0.04

-0.11

1,000,000

HSTECH-HY

0.055

-0.105

200

KLK

22.56

-0.10

674,100

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More