[HWGB] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -55.26%
YoY- -555.53%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 231,660 263,344 183,462 202,983 229,755 204,783 196,078 2.81%
PBT -20,354 6,884 -9,567 -18,830 3,135 -8,758 -44,677 -12.27%
Tax -125 0 1,497 2,260 -865 -2,877 -4,007 -43.86%
NP -20,479 6,884 -8,070 -16,570 2,270 -11,635 -48,684 -13.42%
-
NP to SH -17,247 9,143 -7,839 -15,046 3,303 -11,238 -48,587 -15.84%
-
Tax Rate - 0.00% - - 27.59% - - -
Total Cost 252,139 256,460 191,532 219,553 227,485 216,418 244,762 0.49%
-
Net Worth 86,282 101,786 63,254 60,439 0 66,262 74,181 2.54%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 86,282 101,786 63,254 60,439 0 66,262 74,181 2.54%
NOSH 539,268 462,666 332,919 275,979 270,000 276,093 274,745 11.88%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -8.84% 2.61% -4.40% -8.16% 0.99% -5.68% -24.83% -
ROE -19.99% 8.98% -12.39% -24.89% 0.00% -16.96% -65.50% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 42.96 56.92 55.11 73.55 85.09 74.17 71.37 -8.10%
EPS -3.20 1.98 -2.35 -5.45 1.22 -4.07 -17.68 -24.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.22 0.19 0.219 0.00 0.24 0.27 -8.34%
Adjusted Per Share Value based on latest NOSH - 275,979
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 112.70 128.12 89.26 98.75 111.78 99.63 95.39 2.81%
EPS -8.39 4.45 -3.81 -7.32 1.61 -5.47 -23.64 -15.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4198 0.4952 0.3077 0.294 0.00 0.3224 0.3609 2.54%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.39 0.45 0.14 0.23 0.25 0.23 0.24 -
P/RPS 0.91 0.79 0.25 0.31 0.29 0.31 0.34 17.81%
P/EPS -12.19 22.77 -5.95 -4.22 20.44 -5.65 -1.36 44.07%
EY -8.20 4.39 -16.82 -23.70 4.89 -17.70 -73.68 -30.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 2.05 0.74 1.05 0.00 0.96 0.89 18.28%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 24/08/11 25/08/10 27/08/09 14/08/08 28/08/07 28/08/06 -
Price 0.35 0.34 0.16 0.25 0.25 0.23 0.22 -
P/RPS 0.81 0.60 0.29 0.34 0.29 0.31 0.31 17.34%
P/EPS -10.94 17.21 -6.80 -4.59 20.44 -5.65 -1.24 43.69%
EY -9.14 5.81 -14.72 -21.81 4.89 -17.70 -80.38 -30.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 1.55 0.84 1.14 0.00 0.96 0.81 18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment