[HWGB] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 30.3%
YoY- 75.26%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 162,851 204,699 249,297 200,927 185,827 204,522 190,338 -2.56%
PBT -9,167 -13,930 1,543 -9,027 -47,864 -63,265 3,638 -
Tax 1,144 2,313 -760 -4,019 -3,514 2,900 -6,635 -
NP -8,023 -11,617 783 -13,046 -51,378 -60,365 -2,997 17.82%
-
NP to SH -7,833 -9,691 1,535 -12,713 -51,378 -60,365 -2,997 17.35%
-
Tax Rate - - 49.25% - - - 182.38% -
Total Cost 170,874 216,316 248,514 213,973 237,205 264,887 193,335 -2.03%
-
Net Worth 57,939 66,228 62,100 64,399 77,035 107,517 150,208 -14.67%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 57,939 66,228 62,100 64,399 77,035 107,517 150,208 -14.67%
NOSH 275,900 275,951 270,000 268,333 275,128 262,236 254,590 1.34%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -4.93% -5.68% 0.31% -6.49% -27.65% -29.52% -1.57% -
ROE -13.52% -14.63% 2.47% -19.74% -66.69% -56.14% -2.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 59.03 74.18 92.33 74.88 67.54 77.99 74.76 -3.85%
EPS -2.84 -3.51 0.57 -4.74 -18.67 -23.02 -1.18 15.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.24 0.23 0.24 0.28 0.41 0.59 -15.80%
Adjusted Per Share Value based on latest NOSH - 268,333
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 79.23 99.59 121.28 97.75 90.41 99.50 92.60 -2.56%
EPS -3.81 -4.71 0.75 -6.18 -25.00 -29.37 -1.46 17.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2819 0.3222 0.3021 0.3133 0.3748 0.5231 0.7308 -14.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.17 0.16 0.25 0.25 0.18 0.31 0.87 -
P/RPS 0.29 0.22 0.27 0.33 0.27 0.40 1.16 -20.62%
P/EPS -5.99 -4.56 43.97 -5.28 -0.96 -1.35 -73.91 -34.20%
EY -16.70 -21.95 2.27 -18.95 -103.75 -74.26 -1.35 52.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 1.09 1.04 0.64 0.76 1.47 -9.45%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 26/05/08 21/05/07 30/05/06 25/05/05 25/05/04 -
Price 0.13 0.25 0.32 0.20 0.22 0.20 0.60 -
P/RPS 0.22 0.34 0.35 0.27 0.33 0.26 0.80 -19.35%
P/EPS -4.58 -7.12 56.29 -4.22 -1.18 -0.87 -50.97 -33.06%
EY -21.84 -14.05 1.78 -23.69 -84.88 -115.10 -1.96 49.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.04 1.39 0.83 0.79 0.49 1.02 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment