[LEBTECH] YoY TTM Result on 30-Sep-2021 [#3]

Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -4.7%
YoY- -450.77%
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 16,020 20,135 30,350 42,971 43,083 27,390 33,178 -11.42%
PBT 773 -51 -11,396 1,159 -251 -1,388 3,891 -23.60%
Tax -465 -224 -352 -3,292 -20 697 -1,566 -18.31%
NP 308 -275 -11,748 -2,133 -271 -691 2,325 -28.59%
-
NP to SH 486 -180 -11,748 -2,133 -271 -691 2,325 -22.95%
-
Tax Rate 60.16% - - 284.04% - - 40.25% -
Total Cost 15,712 20,410 42,098 45,104 43,354 28,081 30,853 -10.63%
-
Net Worth 116,666 116,598 116,611 128,117 130,301 13,058,789 131,884 -2.02%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 116,666 116,598 116,611 128,117 130,301 13,058,789 131,884 -2.02%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.92% -1.37% -38.71% -4.96% -0.63% -2.52% 7.01% -
ROE 0.42% -0.15% -10.07% -1.66% -0.21% -0.01% 1.76% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.74 14.75 22.24 31.48 31.57 20.07 24.31 -11.41%
EPS 0.36 -0.13 -8.61 -1.56 -0.20 -0.51 1.70 -22.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8548 0.8543 0.8544 0.9387 0.9547 95.68 0.9663 -2.02%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.74 14.75 22.24 31.48 31.57 20.07 24.31 -11.41%
EPS 0.36 -0.13 -8.61 -1.56 -0.20 -0.51 1.70 -22.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8548 0.8543 0.8544 0.9387 0.9547 95.68 0.9663 -2.02%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.79 0.935 0.945 1.48 0.865 1.06 1.50 -
P/RPS 6.73 6.34 4.25 4.70 2.74 5.28 6.17 1.45%
P/EPS 221.86 -708.96 -10.98 -94.70 -435.64 -209.37 88.05 16.64%
EY 0.45 -0.14 -9.11 -1.06 -0.23 -0.48 1.14 -14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.09 1.11 1.58 0.91 0.01 1.55 -8.32%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 17/11/22 22/11/21 25/11/20 26/11/19 29/11/18 30/11/17 -
Price 0.79 0.92 0.935 1.10 0.92 0.95 1.40 -
P/RPS 6.73 6.24 4.20 3.49 2.91 4.73 5.76 2.62%
P/EPS 221.86 -697.58 -10.86 -70.39 -463.34 -187.64 82.18 17.99%
EY 0.45 -0.14 -9.21 -1.42 -0.22 -0.53 1.22 -15.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.08 1.09 1.17 0.96 0.01 1.45 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment