[LEBTECH] YoY Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 392.73%
YoY- 225.25%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 4,322 10,834 11,538 15,220 9,185 13,416 11,913 -15.54%
PBT 210 1,081 1,482 829 303 943 2,181 -32.28%
Tax -29 -126 0 -185 -105 -250 -281 -31.50%
NP 181 955 1,482 644 198 693 1,900 -32.40%
-
NP to SH 207 955 1,482 644 198 693 1,900 -30.87%
-
Tax Rate 13.81% 11.66% 0.00% 22.32% 34.65% 26.51% 12.88% -
Total Cost 4,141 9,879 10,056 14,576 8,987 12,723 10,013 -13.67%
-
Net Worth 116,598 116,611 128,117 130,301 13,058,789 131,884 129,577 -1.74%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 116,598 116,611 128,117 130,301 13,058,789 131,884 129,577 -1.74%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.19% 8.81% 12.84% 4.23% 2.16% 5.17% 15.95% -
ROE 0.18% 0.82% 1.16% 0.49% 0.00% 0.53% 1.47% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.17 7.94 8.45 11.15 6.73 9.83 8.73 -15.52%
EPS 0.13 0.70 1.09 0.47 0.00 0.51 1.39 -32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.8544 0.9387 0.9547 95.68 0.9663 0.9494 -1.74%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.17 7.94 8.45 11.15 6.73 9.83 8.73 -15.52%
EPS 0.13 0.70 1.09 0.47 0.00 0.51 1.39 -32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.8544 0.9387 0.9547 95.68 0.9663 0.9494 -1.74%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.935 0.945 1.48 0.865 1.06 1.50 1.54 -
P/RPS 29.53 11.90 17.51 7.76 15.75 15.26 17.64 8.96%
P/EPS 616.49 135.05 136.30 183.32 730.67 295.42 110.62 33.13%
EY 0.16 0.74 0.73 0.55 0.14 0.34 0.90 -25.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.11 1.58 0.91 0.01 1.55 1.62 -6.38%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 17/11/22 22/11/21 25/11/20 26/11/19 29/11/18 30/11/17 30/11/16 -
Price 0.92 0.935 1.10 0.92 0.95 1.40 1.51 -
P/RPS 29.05 11.78 13.01 8.25 14.12 14.24 17.30 9.01%
P/EPS 606.60 133.63 101.30 194.98 654.85 275.73 108.47 33.21%
EY 0.16 0.75 0.99 0.51 0.15 0.36 0.92 -25.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.09 1.17 0.96 0.01 1.45 1.59 -6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment