[PLS] YoY TTM Result on 30-Jun-2006 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -26.42%
YoY- 25.31%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 23,100 30,525 53,058 55,676 64,788 83,832 108,979 -22.76%
PBT -3,648 -4,754 6,536 4,426 3,554 3,855 4,438 -
Tax 893 701 -1,216 -1,445 -1,485 -1,559 48 62.70%
NP -2,755 -4,053 5,320 2,981 2,069 2,296 4,486 -
-
NP to SH -1,713 -4,308 4,033 2,030 1,620 2,296 4,486 -
-
Tax Rate - - 18.60% 32.65% 41.78% 40.44% -1.08% -
Total Cost 25,855 34,578 47,738 52,695 62,719 81,536 104,493 -20.74%
-
Net Worth 0 72,345 77,191 71,757 67,866 67,317 21,784 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 0 72,345 77,191 71,757 67,866 67,317 21,784 -
NOSH 210,000 325,000 65,471 65,681 65,256 65,357 21,784 45.83%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -11.93% -13.28% 10.03% 5.35% 3.19% 2.74% 4.12% -
ROE 0.00% -5.95% 5.22% 2.83% 2.39% 3.41% 20.59% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.00 9.39 81.04 84.77 99.28 128.27 500.26 -47.03%
EPS -0.82 -1.33 6.16 3.09 2.48 3.51 20.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2226 1.179 1.0925 1.04 1.03 1.00 -
Adjusted Per Share Value based on latest NOSH - 65,681
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 5.44 7.19 12.49 13.11 15.26 19.74 25.66 -22.76%
EPS -0.40 -1.01 0.95 0.48 0.38 0.54 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1704 0.1818 0.169 0.1598 0.1585 0.0513 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.00 0.78 0.60 0.32 0.19 0.28 0.89 -
P/RPS 9.09 8.30 0.74 0.38 0.19 0.22 0.18 92.14%
P/EPS -122.59 -58.84 9.74 10.35 7.65 7.97 4.32 -
EY -0.82 -1.70 10.27 9.66 13.07 12.55 23.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.50 0.51 0.29 0.18 0.27 0.89 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 29/08/08 30/08/07 28/08/06 23/08/05 30/08/04 26/08/03 -
Price 1.15 0.81 0.90 0.33 0.20 0.26 0.84 -
P/RPS 10.45 8.62 1.11 0.39 0.20 0.20 0.17 98.53%
P/EPS -140.98 -61.11 14.61 10.68 8.06 7.40 4.08 -
EY -0.71 -1.64 6.84 9.37 12.41 13.51 24.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.64 0.76 0.30 0.19 0.25 0.84 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment