[PLS] YoY TTM Result on 31-Mar-2008 [#4]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -41.67%
YoY- -185.28%
Quarter Report
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 123,378 63,117 19,749 35,102 55,383 58,876 60,499 12.60%
PBT 17,736 6,840 -4,496 -3,367 6,690 5,423 1,472 51.38%
Tax -6,319 7,191 873 707 -1,676 -1,575 -687 44.72%
NP 11,417 14,031 -3,623 -2,660 5,014 3,848 785 56.20%
-
NP to SH 10,055 13,421 -3,127 -3,094 3,628 2,759 785 52.93%
-
Tax Rate 35.63% -105.13% - - 25.05% 29.04% 46.67% -
Total Cost 111,961 49,086 23,372 37,762 50,369 55,028 59,714 11.03%
-
Net Worth 92,171 81,670 70,125 77,722 74,518 65,364 67,773 5.25%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 92,171 81,670 70,125 77,722 74,518 65,364 67,773 5.25%
NOSH 327,894 326,813 326,774 346,666 65,161 65,364 66,444 30.46%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.25% 22.23% -18.35% -7.58% 9.05% 6.54% 1.30% -
ROE 10.91% 16.43% -4.46% -3.98% 4.87% 4.22% 1.16% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 37.63 19.31 6.04 10.13 84.99 90.07 91.05 -13.68%
EPS 3.07 4.11 -0.96 -0.89 5.57 4.22 1.18 17.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2499 0.2146 0.2242 1.1436 1.00 1.02 -19.32%
Adjusted Per Share Value based on latest NOSH - 346,666
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 29.05 14.86 4.65 8.27 13.04 13.86 14.25 12.59%
EPS 2.37 3.16 -0.74 -0.73 0.85 0.65 0.18 53.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.217 0.1923 0.1651 0.183 0.1755 0.1539 0.1596 5.25%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.46 1.34 0.60 0.78 0.65 0.22 0.24 -
P/RPS 3.88 6.94 9.93 7.70 0.76 0.24 0.26 56.87%
P/EPS 47.61 32.63 -62.70 -87.39 11.67 5.21 20.31 15.24%
EY 2.10 3.06 -1.59 -1.14 8.57 19.19 4.92 -13.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.19 5.36 2.80 3.48 0.57 0.22 0.24 66.87%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 28/05/09 30/05/08 25/05/07 26/05/06 27/05/05 -
Price 1.30 1.22 0.80 0.61 0.64 0.29 0.18 -
P/RPS 3.45 6.32 13.24 6.02 0.75 0.32 0.20 60.70%
P/EPS 42.39 29.71 -83.60 -68.35 11.49 6.87 15.24 18.58%
EY 2.36 3.37 -1.20 -1.46 8.70 14.55 6.56 -15.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 4.88 3.73 2.72 0.56 0.29 0.18 71.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment