[PLS] YoY Quarter Result on 31-Mar-2011 [#4]

Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- -115.15%
YoY- -105.24%
Quarter Report
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 45,490 27,022 46,183 53,067 32,245 1,505 11,444 25.84%
PBT 20,926 5,263 1,140 5,613 6,425 -3,528 -539 -
Tax -5,149 -1,734 -3,059 -6,070 7,257 989 773 -
NP 15,777 3,529 -1,919 -457 13,682 -2,539 234 101.67%
-
NP to SH 12,676 3,233 -1,383 -623 11,889 -2,026 -102 -
-
Tax Rate 24.61% 32.95% 268.33% 108.14% -112.95% - - -
Total Cost 29,713 23,493 48,102 53,524 18,563 4,044 11,210 17.63%
-
Net Worth 420,299 110,163 103,433 92,171 81,670 70,125 77,722 32.46%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 420,299 110,163 103,433 92,171 81,670 70,125 77,722 32.46%
NOSH 326,700 326,700 326,700 327,894 326,813 326,774 346,666 -0.98%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 34.68% 13.06% -4.16% -0.86% 42.43% -168.70% 2.04% -
ROE 3.02% 2.93% -1.34% -0.68% 14.56% -2.89% -0.13% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 13.92 8.27 14.14 16.18 9.87 0.46 3.30 27.09%
EPS 3.88 0.99 -0.42 -0.19 3.64 -0.62 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2865 0.3372 0.3166 0.2811 0.2499 0.2146 0.2242 33.78%
Adjusted Per Share Value based on latest NOSH - 327,894
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 10.71 6.36 10.88 12.50 7.59 0.35 2.69 25.88%
EPS 2.99 0.76 -0.33 -0.15 2.80 -0.48 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9897 0.2594 0.2436 0.217 0.1923 0.1651 0.183 32.47%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.48 1.23 1.10 1.46 1.34 0.60 0.78 -
P/RPS 10.63 14.87 7.78 9.02 13.58 130.28 23.63 -12.46%
P/EPS 38.14 124.29 -259.85 -768.42 36.83 -96.77 -2,650.98 -
EY 2.62 0.80 -0.38 -0.13 2.71 -1.03 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 3.65 3.47 5.19 5.36 2.80 3.48 -16.84%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 30/05/12 30/05/11 27/05/10 28/05/09 30/05/08 -
Price 1.43 1.38 1.10 1.30 1.22 0.80 0.61 -
P/RPS 10.27 16.68 7.78 8.03 12.37 173.70 18.48 -9.32%
P/EPS 36.86 139.45 -259.85 -684.21 33.54 -129.03 -2,073.20 -
EY 2.71 0.72 -0.38 -0.15 2.98 -0.78 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 4.09 3.47 4.62 4.88 3.73 2.72 -13.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment