[BERTAM] YoY TTM Result on 31-Dec-2021 [#4]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 81.64%
YoY- 87.73%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 22,740 21,516 3,506 6,124 10,636 817 145,248 -26.57%
PBT 593 491 -4,076 -39,941 -19,464 -3,555 61,633 -53.86%
Tax 0 13,456 -829 -27 3,137 -342 1,045 -
NP 593 13,947 -4,905 -39,968 -16,327 -3,897 62,678 -53.99%
-
NP to SH 596 13,949 -4,905 -39,968 -16,327 -3,897 62,681 -53.95%
-
Tax Rate 0.00% -2,740.53% - - - - -1.70% -
Total Cost 22,147 7,569 8,411 46,092 26,963 4,714 82,570 -19.68%
-
Net Worth 131,496 130,570 115,828 117,871 169,539 202,620 206,756 -7.26%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 131,496 130,570 115,828 117,871 169,539 202,620 206,756 -7.26%
NOSH 248,106 248,106 248,106 206,791 206,756 206,756 206,756 3.08%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 2.61% 64.82% -139.90% -652.65% -153.51% -476.99% 43.15% -
ROE 0.45% 10.68% -4.23% -33.91% -9.63% -1.92% 30.32% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 9.17 10.22 1.66 2.96 5.14 0.40 70.25 -28.76%
EPS 0.24 6.62 -2.33 -19.33 -7.90 -1.88 30.32 -55.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.62 0.55 0.57 0.82 0.98 1.00 -10.03%
Adjusted Per Share Value based on latest NOSH - 248,106
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 4.70 4.45 0.72 1.27 2.20 0.17 30.02 -26.57%
EPS 0.12 2.88 -1.01 -8.26 -3.37 -0.81 12.96 -54.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2718 0.2699 0.2394 0.2436 0.3504 0.4188 0.4274 -7.26%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.15 0.065 0.09 0.13 0.25 0.26 0.41 -
P/RPS 1.64 0.64 5.41 4.39 4.86 65.80 0.58 18.90%
P/EPS 62.44 0.98 -3.86 -0.67 -3.17 -13.79 1.35 89.40%
EY 1.60 101.90 -25.88 -148.67 -31.59 -7.25 73.94 -47.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.10 0.16 0.23 0.30 0.27 0.41 -6.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 29/03/21 28/02/20 28/02/19 19/04/18 -
Price 0.14 0.07 0.09 0.15 0.20 0.28 0.27 -
P/RPS 1.53 0.69 5.41 5.07 3.89 70.86 0.38 26.11%
P/EPS 58.28 1.06 -3.86 -0.78 -2.53 -14.86 0.89 100.70%
EY 1.72 94.62 -25.88 -128.85 -39.48 -6.73 112.28 -50.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.11 0.16 0.26 0.24 0.29 0.27 -0.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment