[BERTAM] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
18-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 14.34%
YoY- 74.55%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 46,002 63,033 50,303 10,923 10,252 6,402 48.31%
PBT 426 -6,556 -2,216 -3,213 -12,631 -23,069 -
Tax 184 -1,124 -1,553 2,298 12,631 23,069 -61.92%
NP 610 -7,680 -3,769 -915 0 0 -
-
NP to SH 610 -7,680 -3,600 -3,214 -12,631 -23,528 -
-
Tax Rate -43.19% - - - - - -
Total Cost 45,392 70,713 54,072 11,838 10,252 6,402 47.92%
-
Net Worth 144,159 160,933 142,350 -36,511 -32,538 -32,293 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 144,159 160,933 142,350 -36,511 -32,538 -32,293 -
NOSH 211,999 236,666 195,000 17,222 17,400 18,453 62.90%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.33% -12.18% -7.49% -8.38% 0.00% 0.00% -
ROE 0.42% -4.77% -2.53% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.70 26.63 25.80 63.42 58.92 34.69 -8.95%
EPS 0.29 -3.25 -1.85 -18.66 -72.59 -127.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.68 0.73 -2.12 -1.87 -1.75 -
Adjusted Per Share Value based on latest NOSH - 17,222
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 14.26 19.54 15.60 3.39 3.18 1.98 48.38%
EPS 0.19 -2.38 -1.12 -1.00 -3.92 -7.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.447 0.499 0.4413 -0.1132 -0.1009 -0.1001 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.26 0.37 0.40 0.80 0.38 3.00 -
P/RPS 1.20 1.39 1.55 1.26 0.64 8.65 -32.62%
P/EPS 90.36 -11.40 -21.67 -4.29 -0.52 -2.35 -
EY 1.11 -8.77 -4.62 -23.33 -191.03 -42.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.54 0.55 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 25/05/05 12/05/04 28/05/03 18/12/02 10/05/01 - -
Price 0.23 0.34 0.40 0.38 0.60 0.00 -
P/RPS 1.06 1.28 1.55 0.60 1.02 0.00 -
P/EPS 79.93 -10.48 -21.67 -2.04 -0.83 0.00 -
EY 1.25 -9.54 -4.62 -49.11 -120.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.50 0.55 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment