[YOKO] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
17-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -11.46%
YoY- 67.89%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 175,361 187,770 197,665 165,992 162,870 183,333 195,126 -1.76%
PBT 10,175 18,823 12,635 9,044 12,752 18,434 2,243 28.64%
Tax -2,737 -5,407 -4,506 -1,846 -1,889 -3,615 -1,736 7.87%
NP 7,438 13,416 8,129 7,198 10,863 14,819 507 56.42%
-
NP to SH 7,588 13,648 8,129 7,198 10,863 14,821 507 56.95%
-
Tax Rate 26.90% 28.73% 35.66% 20.41% 14.81% 19.61% 77.40% -
Total Cost 167,923 174,354 189,536 158,794 152,007 168,514 194,619 -2.42%
-
Net Worth 109,946 106,430 98,399 90,999 87,038 43,549 56,645 11.68%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 109,946 106,430 98,399 90,999 87,038 43,549 56,645 11.68%
NOSH 85,230 85,830 87,079 86,666 87,038 43,549 43,573 11.82%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 4.24% 7.14% 4.11% 4.34% 6.67% 8.08% 0.26% -
ROE 6.90% 12.82% 8.26% 7.91% 12.48% 34.03% 0.90% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 205.75 218.77 226.99 191.53 187.12 420.97 447.81 -12.15%
EPS 8.90 15.90 9.34 8.31 12.48 34.03 1.16 40.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.13 1.05 1.00 1.00 1.30 -0.12%
Adjusted Per Share Value based on latest NOSH - 85,830
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 205.66 220.21 231.82 194.67 191.01 215.01 228.84 -1.76%
EPS 8.90 16.01 9.53 8.44 12.74 17.38 0.59 57.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2894 1.2482 1.154 1.0672 1.0208 0.5107 0.6643 11.68%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.48 1.21 0.56 0.69 0.75 0.57 0.29 -
P/RPS 0.72 0.55 0.25 0.36 0.40 0.14 0.06 51.27%
P/EPS 16.62 7.61 6.00 8.31 6.01 1.67 24.92 -6.52%
EY 6.02 13.14 16.67 12.04 16.64 59.71 4.01 7.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.98 0.50 0.66 0.75 0.57 0.22 31.72%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 17/02/14 22/02/13 23/02/12 23/02/11 25/02/10 12/02/09 -
Price 1.68 1.20 0.60 0.72 0.70 0.57 0.25 -
P/RPS 0.82 0.55 0.26 0.38 0.37 0.14 0.06 54.59%
P/EPS 18.87 7.55 6.43 8.67 5.61 1.67 21.49 -2.14%
EY 5.30 13.25 15.56 11.54 17.83 59.71 4.65 2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.97 0.53 0.69 0.70 0.57 0.19 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment