[YOKO] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
17-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -26.16%
YoY- -37.51%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 46,361 42,921 54,712 39,296 42,454 45,498 42,034 1.64%
PBT 4,648 4,181 7,049 -202 5,101 4,323 -1,896 -
Tax -1,160 -1,271 -2,338 92 -530 -1,006 17 -
NP 3,488 2,910 4,711 -110 4,571 3,317 -1,879 -
-
NP to SH 3,520 2,944 4,711 -110 4,571 3,318 -1,879 -
-
Tax Rate 24.96% 30.40% 33.17% - 10.39% 23.27% - -
Total Cost 42,873 40,011 50,001 39,406 37,883 42,181 43,913 -0.39%
-
Net Worth 109,946 106,430 98,399 90,999 87,038 43,549 56,645 11.68%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 3,175 - - - - - -
Div Payout % - 107.87% - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 109,946 106,430 98,399 90,999 87,038 43,549 56,645 11.68%
NOSH 85,230 85,830 87,079 86,666 87,038 43,549 43,573 11.82%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 7.52% 6.78% 8.61% -0.28% 10.77% 7.29% -4.47% -
ROE 3.20% 2.77% 4.79% -0.12% 5.25% 7.62% -3.32% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 54.40 50.01 62.83 45.34 48.78 104.47 96.47 -9.10%
EPS 4.13 3.43 5.41 -0.13 5.25 3.81 -4.31 -
DPS 0.00 3.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.24 1.13 1.05 1.00 1.00 1.30 -0.12%
Adjusted Per Share Value based on latest NOSH - 85,830
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 54.37 50.34 64.16 46.09 49.79 53.36 49.30 1.64%
EPS 4.13 3.45 5.52 -0.13 5.36 3.89 -2.20 -
DPS 0.00 3.72 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2894 1.2482 1.154 1.0672 1.0208 0.5107 0.6643 11.68%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.48 1.21 0.56 0.69 0.75 0.57 0.29 -
P/RPS 2.72 2.42 0.89 1.52 1.54 0.55 0.30 44.37%
P/EPS 35.84 35.28 10.35 -543.64 14.28 7.48 -6.72 -
EY 2.79 2.83 9.66 -0.18 7.00 13.37 -14.87 -
DY 0.00 3.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.98 0.50 0.66 0.75 0.57 0.22 31.72%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 17/02/14 22/02/13 23/02/12 23/02/11 25/02/10 12/02/09 -
Price 1.68 1.20 0.60 0.72 0.70 0.57 0.25 -
P/RPS 3.09 2.40 0.95 1.59 1.44 0.55 0.26 51.03%
P/EPS 40.68 34.99 11.09 -567.27 13.33 7.48 -5.80 -
EY 2.46 2.86 9.02 -0.18 7.50 13.37 -17.25 -
DY 0.00 3.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.97 0.53 0.69 0.70 0.57 0.19 37.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment