[LSTEEL] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -30.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 96,238 78,538 69,983 91,703 1.62%
PBT 10,335 8,689 -3,664 6,119 19.09%
Tax -814 -2,076 4,033 -456 21.30%
NP 9,521 6,613 369 5,663 18.90%
-
NP to SH 9,521 6,613 -1,408 5,663 18.90%
-
Tax Rate 7.88% 23.89% - 7.45% -
Total Cost 86,717 71,925 69,614 86,040 0.26%
-
Net Worth 61,415 54,416 47,660 49,194 7.67%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 1,999 - - - -
Div Payout % 21.00% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 61,415 54,416 47,660 49,194 7.67%
NOSH 40,487 40,011 19,945 20,000 26.50%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 9.89% 8.42% 0.53% 6.18% -
ROE 15.50% 12.15% -2.95% 11.51% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 237.70 196.29 350.86 458.52 -19.66%
EPS 23.52 16.53 -7.06 28.32 -6.00%
DPS 5.00 0.00 0.00 0.00 -
NAPS 1.5169 1.36 2.3895 2.4597 -14.88%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 59.98 48.95 43.62 57.15 1.62%
EPS 5.93 4.12 -0.88 3.53 18.87%
DPS 1.25 0.00 0.00 0.00 -
NAPS 0.3828 0.3391 0.297 0.3066 7.67%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.47 0.28 0.51 0.74 -
P/RPS 0.20 0.14 0.15 0.16 7.72%
P/EPS 2.00 1.69 -7.22 2.61 -8.49%
EY 50.03 59.03 -13.84 38.26 9.35%
DY 10.64 0.00 0.00 0.00 -
P/NAPS 0.31 0.21 0.21 0.30 1.09%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 21/11/03 13/01/03 29/11/01 29/11/00 -
Price 0.52 0.30 0.37 0.63 -
P/RPS 0.22 0.15 0.11 0.14 16.26%
P/EPS 2.21 1.82 -5.24 2.22 -0.15%
EY 45.22 55.09 -19.08 44.94 0.20%
DY 9.62 0.00 0.00 0.00 -
P/NAPS 0.34 0.22 0.15 0.26 9.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment