[LSTEEL] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -30.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 78,464 82,748 89,108 91,703 96,950 75,317 52,882 -0.39%
PBT -3,636 -1,302 1,701 6,119 10,957 9,393 7,387 -
Tax 3,994 3,259 1,681 -456 -2,815 -2,850 -2,269 -
NP 358 1,957 3,382 5,663 8,142 6,543 5,118 2.73%
-
NP to SH -1,419 685 2,175 5,663 8,142 6,543 5,118 -
-
Tax Rate - - -98.82% 7.45% 25.69% 30.34% 30.72% -
Total Cost 78,106 80,791 85,726 86,040 88,808 68,774 47,764 -0.49%
-
Net Worth 47,324 48,922 47,944 49,194 48,820 47,263 45,799 -0.03%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 47,324 48,922 47,944 49,194 48,820 47,263 45,799 -0.03%
NOSH 19,960 20,312 19,983 20,000 19,992 19,992 19,992 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.46% 2.37% 3.80% 6.18% 8.40% 8.69% 9.68% -
ROE -3.00% 1.40% 4.54% 11.51% 16.68% 13.84% 11.17% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 393.10 407.37 445.91 458.52 484.92 376.72 264.50 -0.40%
EPS -7.11 3.37 10.88 28.32 40.72 32.73 25.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3709 2.4085 2.3992 2.4597 2.4419 2.364 2.2908 -0.03%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 48.76 51.43 55.38 56.99 60.25 46.81 32.86 -0.39%
EPS -0.88 0.43 1.35 3.52 5.06 4.07 3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2941 0.304 0.298 0.3057 0.3034 0.2937 0.2846 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.42 0.45 0.57 0.74 0.97 1.59 0.00 -
P/RPS 0.11 0.11 0.13 0.16 0.20 0.42 0.00 -100.00%
P/EPS -5.91 13.34 5.24 2.61 2.38 4.86 0.00 -100.00%
EY -16.93 7.49 19.09 38.26 41.98 20.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.24 0.30 0.40 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/05/01 27/02/01 29/11/00 25/08/00 - - -
Price 0.54 0.42 0.48 0.63 0.90 0.00 0.00 -
P/RPS 0.14 0.10 0.11 0.14 0.19 0.00 0.00 -100.00%
P/EPS -7.60 12.45 4.41 2.22 2.21 0.00 0.00 -100.00%
EY -13.16 8.03 22.68 44.94 45.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.17 0.20 0.26 0.37 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment