[PENSONI] YoY TTM Result on 31-Aug-1999 [#1]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-Aug-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 103,351 86,191 104,476 27,061 -1.37%
PBT 1,287 -74 7,382 1,575 0.20%
Tax -553 951 -2,721 -188 -1.10%
NP 734 877 4,661 1,387 0.65%
-
NP to SH 734 -877 4,661 1,387 0.65%
-
Tax Rate 42.97% - 36.86% 11.94% -
Total Cost 102,617 85,314 99,815 25,674 -1.41%
-
Net Worth 95,999 92,473 62,662 56,229 -0.54%
Dividend
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div 1,379 1,256 11 - -100.00%
Div Payout % 187.89% 0.00% 0.24% - -
Equity
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 95,999 92,473 62,662 56,229 -0.54%
NOSH 50,000 47,666 22,703 22,050 -0.83%
Ratio Analysis
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 0.71% 1.02% 4.46% 5.13% -
ROE 0.76% -0.95% 7.44% 2.47% -
Per Share
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 206.70 180.82 460.17 122.72 -0.53%
EPS 1.47 -1.84 20.53 6.29 1.50%
DPS 2.76 2.64 0.05 0.00 -100.00%
NAPS 1.92 1.94 2.76 2.55 0.29%
Adjusted Per Share Value based on latest NOSH - 22,050
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 65.66 54.76 66.38 17.19 -1.37%
EPS 0.47 -0.56 2.96 0.88 0.64%
DPS 0.88 0.80 0.01 0.00 -100.00%
NAPS 0.6099 0.5875 0.3981 0.3573 -0.54%
Price Multiplier on Financial Quarter End Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/02 30/08/01 30/08/00 - -
Price 0.65 0.84 2.27 0.00 -
P/RPS 0.31 0.46 0.49 0.00 -100.00%
P/EPS 44.28 -45.66 11.06 0.00 -100.00%
EY 2.26 -2.19 9.04 0.00 -100.00%
DY 4.24 3.14 0.02 0.00 -100.00%
P/NAPS 0.34 0.43 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 24/10/02 26/10/01 25/10/00 - -
Price 0.56 0.77 1.25 0.00 -
P/RPS 0.27 0.43 0.27 0.00 -100.00%
P/EPS 38.15 -41.85 6.09 0.00 -100.00%
EY 2.62 -2.39 16.42 0.00 -100.00%
DY 4.93 3.42 0.04 0.00 -100.00%
P/NAPS 0.29 0.40 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment