KLSE (MYR): EVD (0174)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.10
Today's Change
-0.01 (9.09%)
Day's Change
0.10 - 0.105
Trading Volume
713,500
Market Cap
45 Million
NOSH
445 Million
Latest Quarter
30-Jun-2024 [#0]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
24-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-589.72% | -1,907.94%
Revenue | NP to SH
29,786.000 | -54,630.000
RPS | P/RPS
6.69 Cent | 1.49
EPS | P/E | EY
-12.27 Cent | -0.81 | -122.72%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.17 | 0.57
QoQ | YoY
-108.04% | -1151.59%
NP Margin | ROE
-183.63% | -70.24%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
57,109.000 | -54,704.000
RPS | P/RPS
12.83 Cent | 0.78
EPS | P/E | EY
-12.29 Cent | -0.81 | -122.89%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.17 | 0.57
YoY
null%
NP Margin | ROE
-95.95% | -70.34%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
57,109.000 | -54,704.000
RPS | P/RPS
12.83 Cent | 0.78
EPS | P/E | EY
-12.29 Cent | -0.81 | -122.89%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-156.87% | -37368.49%
NP Margin | ROE
-95.95% | -70.34%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 31/12/23 | 30/06/23 | 31/12/22 | 31/12/21 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 57,109 | 29,786 | 57,109 | 48,251 | 0 | 94,361 | 0 | 11,602 | 11,238 | 11,937 | 21,858 | 0 | - | |
PBT | -54,683 | -54,552 | -54,683 | -20,471 | 0 | 11,063 | 0 | 177 | -2,677 | -17,564 | -17,759 | 0 | - | |
Tax | -111 | -145 | -111 | -108 | 0 | -3,683 | 0 | -139 | 30 | -17 | -684 | 0 | - | |
NP | -54,794 | -54,697 | -54,794 | -20,579 | 0 | 7,380 | 0 | 38 | -2,647 | -17,581 | -18,443 | 0 | - | |
- | ||||||||||||||
NP to SH | -54,704 | -54,630 | -54,704 | -20,517 | 0 | 7,438 | 0 | 38 | -2,647 | -17,581 | -18,443 | 0 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | 33.29% | - | 78.53% | - | - | - | - | - | |
Total Cost | 111,903 | 84,483 | 111,903 | 68,830 | 0 | 86,981 | 0 | 11,564 | 13,885 | 29,518 | 40,301 | 0 | - | |
- | ||||||||||||||
Net Worth | 77,770 | 77,770 | 77,770 | 107,241 | 125,975 | 125,975 | 0 | 13,598 | 13,598 | 32,635 | 81,588 | 49,130 | 6.77% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 31/12/23 | 30/06/23 | 31/12/22 | 31/12/21 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 77,770 | 77,770 | 77,770 | 107,241 | 125,975 | 125,975 | 0 | 13,598 | 13,598 | 32,635 | 81,588 | 49,130 | 6.77% | |
NOSH | 433,869 | 433,869 | 433,869 | 414,715 | 406,374 | 406,651 | 271,962 | 271,962 | 271,962 | 271,962 | 543,924 | 491,304 | -1.75% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 31/12/23 | 30/06/23 | 31/12/22 | 31/12/21 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -95.95% | -183.63% | -95.95% | -42.65% | 0.00% | 7.82% | 0.00% | 0.33% | -23.55% | -147.28% | -84.38% | 0.00% | - | |
ROE | -70.34% | -70.24% | -70.34% | -19.13% | 0.00% | 5.90% | 0.00% | 0.28% | -19.47% | -53.87% | -22.60% | 0.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 31/12/23 | 30/06/23 | 31/12/22 | 31/12/21 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 13.22 | 6.89 | 13.22 | 11.70 | 0.00 | 23.22 | 0.00 | 4.27 | 4.13 | 2.19 | 4.02 | 0.00 | - | |
EPS | -13.16 | -12.64 | -13.16 | -5.00 | 0.00 | 3.00 | 0.00 | 0.01 | -0.97 | -6.46 | -3.39 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.18 | 0.18 | 0.18 | 0.26 | 0.31 | 0.31 | 0.00 | 0.05 | 0.05 | 0.06 | 0.15 | 0.10 | 8.75% |
Adjusted Per Share Value based on latest NOSH - 433,869 | ||||||||||||||
AQR | T4Q | 30/06/24 | 31/12/23 | 30/06/23 | 31/12/22 | 31/12/21 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 12.83 | 6.69 | 12.83 | 10.84 | 0.00 | 21.20 | 0.00 | 2.61 | 2.52 | 2.68 | 4.91 | 0.00 | - | |
EPS | -12.29 | -12.27 | -12.29 | -4.61 | 0.00 | 1.67 | 0.00 | 0.01 | -0.59 | -3.95 | -4.14 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.1747 | 0.1747 | 0.1747 | 0.2409 | 0.283 | 0.283 | 0.00 | 0.0305 | 0.0305 | 0.0733 | 0.1833 | 0.1104 | 6.77% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 31/12/23 | 30/06/23 | 31/12/22 | 31/12/21 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 29/12/23 | 30/06/23 | 30/12/22 | 31/12/21 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | - | |
Price | 0.115 | 0.115 | 0.115 | 0.115 | 0.16 | 0.20 | 0.13 | 0.065 | 0.03 | 0.025 | 0.04 | 0.055 | - | |
P/RPS | 0.87 | 1.67 | 0.87 | 0.98 | 0.00 | 0.86 | 0.00 | 1.52 | 0.73 | 1.14 | 1.00 | 0.00 | - | |
P/EPS | -0.91 | -0.91 | -0.91 | -2.31 | 0.00 | 10.93 | 0.00 | 465.20 | -3.08 | -0.77 | -1.18 | 0.00 | - | |
EY | -110.10 | -109.95 | -110.10 | -43.25 | 0.00 | 9.15 | 0.00 | 0.21 | -32.44 | -129.29 | -84.77 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.64 | 0.64 | 0.64 | 0.44 | 0.52 | 0.65 | 0.00 | 1.30 | 0.60 | 0.42 | 0.27 | 0.55 | 2.18% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 31/12/23 | 30/06/23 | 31/12/22 | 31/12/21 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 30/08/24 | 16/02/24 | - | 01/03/23 | - | 27/08/21 | 28/08/20 | 31/10/19 | 30/08/18 | - | - | |
Price | 0.10 | 0.10 | 0.10 | 0.125 | 0.00 | 0.195 | 0.00 | 0.095 | 0.085 | 0.03 | 0.07 | 0.00 | - | |
P/RPS | 0.76 | 1.45 | 0.76 | 1.07 | 0.00 | 0.84 | 0.00 | 2.23 | 2.06 | 1.37 | 1.74 | 0.00 | - | |
P/EPS | -0.79 | -0.79 | -0.79 | -2.51 | 0.00 | 10.65 | 0.00 | 679.91 | -8.73 | -0.93 | -2.06 | 0.00 | - | |
EY | -126.61 | -126.44 | -126.61 | -39.79 | 0.00 | 9.39 | 0.00 | 0.15 | -11.45 | -107.74 | -48.44 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.56 | 0.56 | 0.56 | 0.48 | 0.00 | 0.63 | 0.00 | 1.90 | 1.70 | 0.50 | 0.47 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Bumiputera price and current price are same, klu mcm ini siapa mahu angkat?
2023-08-30 15:15
I heard a lot of rumour for this counter. Very bad conflicts in the boardroom. Anyone can provide more clarity??
2023-09-04 07:29
Recently, MACC visited EVD HQ and talked to one of the co-founders. Anyone can provide further comment on this? I would like to have clarification on -- was this related or NOT related to EVD's business? And what was the action taken by the company/board in handling this event?
2023-09-16 10:11
Is it in the best interest of the company to have a connected person serves as CFO/Head of Finance?? How about check and balance, conflict of interest??? The share price says it all...
2023-09-21 06:28
Quarterly rpt on consolidated results for the financial period ended 30/09/2023 | https://www.klsescreener.com/v2/announcements/view/5945725
2023-11-24 17:49
NEW ISSUE OF SECURITIES (CHAPTER 6 OF LISTING REQUIREMENTS) : OTHER ISSUE OF SECURITIES | https://www.klsescreener.com/v2/announcements/view/5987673
2023-12-05 06:39
EVD suspends operations director, subsidiary served with winding-up petitions | https://www.klsescreener.com/v2/news/view/1261655
2024-01-11 23:41
Hi Rio2814, thanks for early notification. what would happen to the EVD shares if above kind of announcement.
2024-01-12 09:07
When I made decision to invest in this company it was because I saw the potential and energy of this company. It virtually grew from zero to one of the key players in transportation industry; KTMB, MRT-1, MRT-2, Monorail, various highways are under its belt. The company was strategically expanding its portfolio and venturing into healthcare and smart city. All in all, every move seems like it was so ready to kick up a gear or two.
Now, I am very concerned with the current situation. The company is not only being sued by suppliers and sub-contractors. And I also heard from rumor, the pillars of EVD, who have been with EVD since the early days, and successfully delivered big projects i.e. MRT, KTM, highway, hospital are walking out in mass. Those who are leaving the company include the C-level, general manager, project directors and key members of project teams. Without them, can EVD still execute projects? Just wonder what is the recovery plan for EVD?
2024-02-13 23:06
I can still recall the news of EVD listed on Bursa, titled “EVD debuts on ACE Market at 26 sen per share” that was on 1st July 2022. Now, 19 months later the share price is at 12 sen. This counter supposed to be the rising star in the transportation industry.
Dear fellow investors, this year should be a wonderful start for EVD. I heard that the company received in total not less than four LOA/LOI. I just can’t understand that why the company didn’t make announcement of the projects.
The share price was indeed on the rise when rumor flying around that EVD was about the make announcement on the coming projects. The price rose from historically low 0.09 to 0.15, the momentum showed sign that this counter was on the aggressive move again after completion of MRT-2 project. But on the news of suspension of its co-founder then the share price dove 20% lower. Just wonder why the market reacted this way?
2024-02-18 20:31
Kalah duit byk revenue vs profit
9.8mil revenue vs 20.6mil kalah duit. Klu duit keluar buat project ok. Tapi tak tahu apa jadi....
2024-02-19 17:37
TRANSACTIONS (CHAPTER 10 OF LISTING REQUIREMENTS) : RECURRENT RELATED PARTY TRANSACTIONS | https://www.klsescreener.com/v2/announcements/view/6770067
2024-04-01 20:16
TRANSACTIONS (CHAPTER 10 OF LISTING REQUIREMENTS) : RECURRENT RELATED PARTY TRANSACTIONS | https://www.klsescreener.com/v2/announcements/view/6804691
2024-04-04 20:28
Evd buy call 10-10.5 cents
If can wait long term at before second half 2025. why because after restructuring can boom rather thn doom.
4/11/24 11.36pm
4 hours ago
Rio2814
Bila mahu meletup?
2023-04-02 12:24