EQUITIESTRACKER HOLDINGS BERHAD
KLSE (MYR): ETH (03021)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.18
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Financial
Market Cap
53 Million
NOSH
295 Million
Latest Quarter
30-Jun-2024 [#1]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
36.65% | 22.77%
Revenue | NP to SH
2,811.000 | -3,646.000
RPS | P/RPS
0.95 Cent | 18.87
EPS | P/E | EY
-1.24 Cent | -14.55 | -6.87%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.02 | 10.71
QoQ | YoY
10.26% | -17.01%
NP Margin | ROE
-130.63% | -73.66%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,920.000 | -4,063.000
RPS | P/RPS
0.65 Cent | 27.62
EPS | P/E | EY
-1.38 Cent | -13.05 | -7.66%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.02 | 8.61
YoY
-38.95%
NP Margin | ROE
-218.44% | -65.97%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
3,622.000 | -2,828.000
RPS | P/RPS
1.23 Cent | 14.64
EPS | P/E | EY
-0.96 Cent | -18.75 | -5.33%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
30.4% | 22.77%
NP Margin | ROE
76.97% | -57.13%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | |||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,622 | 2,811 | 1,920 | 2,518 | 4,095 | 4,123 | 4,110 | 0 | 0 | - | |
| PBT | -2,788 | -3,672 | -4,194 | -3,089 | -925 | -1,624 | -1,772 | -29 | 0 | - | |
| Tax | 5,576 | 0 | 0 | 0 | -34 | -5 | 17 | 0 | 0 | - | |
| NP | 2,788 | -3,672 | -4,194 | -3,089 | -959 | -1,629 | -1,755 | -29 | 0 | - | |
| - | |||||||||||
| NP to SH | -2,828 | -3,646 | -4,063 | -2,924 | -822 | -1,669 | -1,719 | -29 | 0 | - | |
| - | |||||||||||
| Tax Rate | - | - | - | - | - | - | - | - | - | - | |
| Total Cost | 834 | 6,483 | 6,114 | 5,607 | 5,054 | 5,752 | 5,865 | 29 | 0 | - | |
| - | |||||||||||
| Net Worth | 4,949 | 4,949 | 6,158 | 5,175 | 4,935 | 5,745 | 7,203 | 54 | 0 | - | |
| Equity | |||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 4,949 | 4,949 | 6,158 | 5,175 | 4,935 | 5,745 | 7,203 | 54 | 0 | - | |
| NOSH | 294,635 | 294,635 | 294,635 | 266,779 | 245,529 | 245,529 | 245,529 | 5,451 | 0 | - | |
| Ratio Analysis | |||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 76.97% | -130.63% | -218.44% | -122.68% | -23.42% | -39.51% | -42.70% | 0.00% | 0.00% | - | |
| ROE | -57.13% | -73.66% | -65.97% | -56.50% | -16.66% | -29.05% | -23.86% | -53.20% | 0.00% | - | |
| Per Share | |||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 1.23 | 0.95 | 0.68 | 0.94 | 1.67 | 1.68 | 1.72 | 0.00 | 0.00 | - | |
| EPS | -0.96 | -1.24 | -1.44 | -1.13 | -0.33 | -0.68 | -0.72 | -0.53 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.0168 | 0.0168 | 0.0219 | 0.0194 | 0.0201 | 0.0234 | 0.0302 | 0.01 | 0.00 | - | |
| Adjusted Per Share Value based on latest NOSH - 294,635 | |||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 1.23 | 0.95 | 0.65 | 0.85 | 1.39 | 1.40 | 1.39 | 0.00 | 0.00 | - | |
| EPS | -0.96 | -1.24 | -1.38 | -0.99 | -0.28 | -0.57 | -0.58 | -0.01 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.0168 | 0.0168 | 0.0209 | 0.0176 | 0.0167 | 0.0195 | 0.0244 | 0.0002 | 0.00 | - | |
| Price Multiplier on Financial Quarter End Date | |||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | - | - | - | |
| Price | 0.18 | 0.18 | 0.20 | 0.15 | 0.19 | 0.19 | 0.19 | 0.00 | 0.00 | - | |
| P/RPS | 14.64 | 18.87 | 29.29 | 15.89 | 11.39 | 11.31 | 11.03 | 0.00 | 0.00 | - | |
| P/EPS | -18.75 | -14.55 | -13.84 | -13.69 | -56.75 | -27.95 | -26.36 | 0.00 | 0.00 | - | |
| EY | -5.33 | -6.87 | -7.22 | -7.31 | -1.76 | -3.58 | -3.79 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 10.71 | 10.71 | 9.13 | 7.73 | 9.45 | 8.12 | 6.29 | 0.00 | 0.00 | - | |
| Price Multiplier on Announcement Date | |||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 16/03/21 | 27/02/20 | 05/03/19 | - | - | |
| Price | 0.18 | 0.18 | 0.20 | 0.15 | 0.16 | 0.00 | 0.19 | 0.00 | 0.00 | - | |
| P/RPS | 14.64 | 18.87 | 29.29 | 15.89 | 9.59 | 0.00 | 11.03 | 0.00 | 0.00 | - | |
| P/EPS | -18.75 | -14.55 | -13.84 | -13.69 | -47.79 | 0.00 | -26.36 | 0.00 | 0.00 | - | |
| EY | -5.33 | -6.87 | -7.22 | -7.31 | -2.09 | 0.00 | -3.79 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 10.71 | 10.71 | 9.13 | 7.73 | 7.96 | 0.00 | 6.29 | 0.00 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
1 person likes this. Showing 7 of 7 comments
alrdy moved up from 13 cents there. Be patient and let it slowly move up https://slope3.com
2024-05-24 17:34
Explore the ultimate musical horror experience in Sprunki Phase 5!
https://www.sprunkiphase5.com/
1 week ago
Create Unique Notion-Style Avatars with Notion Avatar Maker https://www.notionavatarmaker.com/
1 week ago
Anime Reborn Codes: Latest Working Codes for November 2024
https://animereborn.codes
1 week ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Izni
Hi, any opinion on this stock? anyone?
2019-09-10 12:08