ADVANCE SYNERGY BHD

KLSE (MYR): ASB (1481)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.10

Today's Change

-0.005 (4.76%)

Day's Change

0.10 - 0.105

Trading Volume

875,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 287,566 287,566 287,566 243,102 116,285 117,240 275,517 283,583 265,923 276,775 268,837 274,764 0.50%
PBT -76,835 -76,835 -76,835 -43,699 2,077 -28,814 95,614 345 8,359 7,655 -466 2,630 -
Tax -3,790 -3,790 -3,790 -3,171 -3,486 -4,358 -14,285 -1,485 -4,609 1,084 -6,716 -5,164 -3.37%
NP -80,625 -80,625 -80,625 -46,870 -1,409 -33,172 81,329 -1,140 3,750 8,739 -7,182 -2,534 46.84%
-
NP to SH -49,339 -49,339 -49,339 -36,875 -11,269 -34,299 74,944 -4,895 -664 -2,438 -11,212 -4,643 30.00%
-
Tax Rate - - - - 167.84% - 14.94% 430.43% 55.14% -14.16% - 196.35% -
Total Cost 368,191 368,191 368,191 289,972 117,694 150,412 194,188 284,723 262,173 268,036 276,019 277,298 3.19%
-
Net Worth 427,433 427,433 427,433 391,453 453,447 448,801 481,322 421,854 432,979 450,033 439,855 377,365 1.39%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 2,529 2,529 2,529 3,011 1,393 3,252 2,322 2,322 1,693 1,669 1,658 1,410 6.70%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 427,433 427,433 427,433 391,453 453,447 448,801 481,322 421,854 432,979 450,033 439,855 377,365 1.39%
NOSH 2,529,194 2,529,194 2,529,194 2,529,194 929,194 929,194 929,194 929,194 677,775 667,704 663,431 564,074 18.13%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -28.04% -28.04% -28.04% -19.28% -1.21% -28.29% 29.52% -0.40% 1.41% 3.16% -2.67% -0.92% -
ROE -11.54% -11.54% -11.54% -9.42% -2.49% -7.64% 15.57% -1.16% -0.15% -0.54% -2.55% -1.23% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 11.37 11.37 11.37 12.11 12.51 12.62 29.65 30.52 39.25 41.45 40.52 48.71 -14.91%
EPS -1.95 -1.95 -1.95 -3.07 -1.21 -3.69 8.07 -0.54 -0.10 -0.37 -1.69 -0.82 10.09%
DPS 0.10 0.10 0.10 0.15 0.15 0.35 0.25 0.25 0.25 0.25 0.25 0.25 -9.67%
NAPS 0.169 0.169 0.169 0.195 0.488 0.483 0.518 0.454 0.639 0.674 0.663 0.669 -14.16%
Adjusted Per Share Value based on latest NOSH - 2,529,194
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 11.37 11.37 11.37 9.61 4.60 4.64 10.89 11.21 10.51 10.94 10.63 10.86 0.51%
EPS -1.95 -1.95 -1.95 -1.46 -0.45 -1.36 2.96 -0.19 -0.03 -0.10 -0.44 -0.18 30.28%
DPS 0.10 0.10 0.10 0.12 0.06 0.13 0.09 0.09 0.07 0.07 0.07 0.06 5.83%
NAPS 0.169 0.169 0.169 0.1548 0.1793 0.1774 0.1903 0.1668 0.1712 0.1779 0.1739 0.1492 1.39%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.14 0.14 0.14 0.175 0.11 0.15 0.13 0.11 0.145 0.11 0.125 0.145 -
P/RPS 1.23 1.23 1.23 1.45 0.88 1.19 0.44 0.36 0.37 0.27 0.31 0.30 16.96%
P/EPS -7.18 -7.18 -7.18 -9.53 -9.07 -4.06 1.61 -20.88 -147.97 -30.13 -7.40 -17.62 -9.48%
EY -13.93 -13.93 -13.93 -10.50 -11.03 -24.61 62.04 -4.79 -0.68 -3.32 -13.52 -5.68 10.47%
DY 0.71 0.71 0.71 0.86 1.36 2.33 1.92 2.27 1.72 2.27 2.00 1.72 -9.35%
P/NAPS 0.83 0.83 0.83 0.90 0.23 0.31 0.25 0.24 0.23 0.16 0.19 0.22 15.88%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 29/02/24 29/02/24 24/02/23 28/02/22 03/03/21 26/02/20 27/02/19 28/02/18 27/02/17 24/02/16 26/02/15 -
Price 0.11 0.11 0.11 0.16 0.115 0.15 0.22 0.13 0.125 0.12 0.115 0.15 -
P/RPS 0.97 0.97 0.97 1.32 0.92 1.19 0.74 0.43 0.32 0.29 0.28 0.31 13.50%
P/EPS -5.64 -5.64 -5.64 -8.71 -9.48 -4.06 2.73 -24.68 -127.56 -32.86 -6.80 -18.22 -12.20%
EY -17.73 -17.73 -17.73 -11.48 -10.55 -24.61 36.66 -4.05 -0.78 -3.04 -14.70 -5.49 13.90%
DY 0.91 0.91 0.91 0.94 1.30 2.33 1.14 1.92 2.00 2.08 2.17 1.67 -6.51%
P/NAPS 0.65 0.65 0.65 0.82 0.24 0.31 0.42 0.29 0.20 0.18 0.17 0.22 12.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 9,643 comments

Ahead1268

Expected! Making lost again. Something very wrong with the BOD. Don’t know how to run the business into profit.

2023-11-29 18:41

Income

• Duo arrested after 50km high-speed chase from PJ to
Cyberjaya

2023-12-06 09:30

Income

•Israel army 'in all areas of Gaza' as new evacuations ordered

2023-12-07 14:12

Income

•Philippines launches 'massive' manhunt after Catholic mass bombing

2023-12-07 14:12

Income

Kinda of a weird phenomenon, the wealth creation with real estate and the sudden wealth collapse that follows.

2023-12-10 12:00

Income

I wish they understood WHY. because they tend to vote for exactly the same thing that created that disparity.

2023-12-10 14:38

Income

That's why I'm creating work experience for my kids while they're young so they don't have to go to college and can either make it a business or get a good job with the experience they gained.

2023-12-10 14:38

Income

Money management, inheritance and where they live play a large role.

2023-12-10 14:39

Income

•Suit by 15 investors against MYAirline founder to go to full trial

2023-12-14 17:45

Income

I'm considering a strategy change with the help of an advisor. Is it possible to get in touch with your advisor?

2023-12-16 18:25

Income

My dad was a blue collar worker in the 70's-00's and it just took him to afford a good house and if he wanted he could've got better houses but he wanted to be comfortable. Point is middle class was only 1 person working getting paid about 3x-4x more than minimum wage. Now those same middle class jobs win a little over 2x more than minimum wage today. Every thing price increases but wages increases a little bit… How? Lafiji can help or not???

2023-12-16 18:39

Income

That's right. All jobs will be affected by A.l one way or another. You can spend thousands on your college education but still be AT risk of being laid off because A.I can do your job better or cheaper than you.

2023-12-21 18:13

Income

1. Create your own high dividend portfolio for
free
2. Daily updated stock trend predictions and pre-market trading strategies
3. Monthly stock analysis report
4. 3 to 5 profit every day•, use the simplest way to screen bull stocks and easily find bull stocks

2023-12-21 18:15

Income

Uncover the rich secrets of stock trading! No longer just for experts, everyone can easily learn how to make money in the stock market.
Invest in the future and move towards the pinnacle of wealth!

2023-12-21 18:16

Income

Want to achieve financial freedom? Stock trading is a must for you! Jump into the sea, encounter money-making opportunities, and let your funds take off!

2023-12-21 18:17

newbie9893

ASB....i heard big shark will goreng up kaw kaw soon

2023-12-29 09:49

kenie

dubai actions

2024-01-02 09:57

Ahead1268

Tunggu 18/1/2024.

2024-01-12 18:39

Income

No more Dubai move. Only daydreaming?

2024-01-18 05:40

Income

I see many people place too much emphasis on “short-term thinking”...

Saying we should focus on the now, instead of the later…

2 months ago

Income

Claiming that the actions we take now determine the people we will become…

And scolding us for not having daily battles with ourselves.

2 months ago

Income

These people are actually speaking correctly - But only partially.

Because what’s the purpose of focusing on the now, if we don’t have any dreams…

2 months ago

Income

…What’s the purpose of carefully watching our present actions if we don’t have a clear idea of what result we want those actions to produce…

…And what’s the purpose of fighting every single day… as hard as we can…

When we don’t even know what we are fighting for?

2 months ago

Income

The truth is… Short-term thinking is USELESS if you haven’t thought about your goals from a long-term perspective.

So before you take any action think about the goals you want to achieve, the path you want to take...

2 months ago

Income

And the purpose you want to fulfill in 5, 10, 15, or 20+ years from now.

Dive deep into your mind, heart, and soul to think about what kind of life you want to have.

2 months ago

Income

…Do you want to build a huge empire, having a ton of money but also responsibilities…

…Do you want to be a digital nomad making 5 figures a month, and traveling the world…

…Or do you want a simple yet comfortable life, create a happy family with the woman you love, and spend time with your buddies laughing?

2 months ago

Income

Now, all these 3 goals or any goal you might have are AWESOME…

And I truly believe you should try your best to make them come to life.

2 months ago

Income

But in order to do so, you need to create a detailed picture in your head of what these goals are.

Then and only then, will you be able to acquire a crystal-clear vision of what you need to do “now”…

2 months ago

Income

And a powerful drive that will get you up every morning ready to conquer the day and push yourself to your limits…

Without ever needing to rely on motivation!

2 months ago

stncws

pmx lose power soon

2 months ago

Ahead1268

This counter due for some price action

2 months ago

Income

Play itself only. Nobody cares

2 months ago

GrowthCapitalist

how does this counter related to PMX ?

1 month ago

Mohd123

Nape ni down 9c

1 month ago

Ahead1268

Stay calm

1 month ago

The_JQuestion

WOWWWW so weak .... habis trap HAHHA

1 month ago

11395861

0.07 cent waiting

1 month ago

Suriyan

PMX weak, ASB also weak

1 month ago

Raiz368

Waiting for qrtly report...

1 month ago

Income

Heard a SPEECH that Milei made in Davos • He has little idea of economic principles. However his "Speech" is rather "flowery" and totally illogical. SPUN well to sound "Good" to those who knows little.

1 month ago

Ahead1268

Saw that big shark will goreng up kaw kaw this time.

1 month ago

Ahead1268

https://themalaysianreserve.com/2024/03/16/fbm-klci-futures-likely-to-continue-uptrend-next-week/?fbclid=IwAR0zHlnHKkJ8nO4Seg6AeWv_y7aAu4sPpY8zOVyJY4VQLUcmFxo75TkMBNw_aem_AWmTNE7_rneTd4sq_E22LguSuGZdlioy5yDYMYyBVX9SXftrd7LfByo6LpObNdUgkAM

1 month ago

Suriyan

Strokes after a certain age is ‘considered’ but pardoning him is not accepted

1 month ago

Income

https://youtube.com/shorts/rwbJhk3sXiU?si=HczWMnK81_E5yKTj

3 weeks ago

Income

Hi,
https://youtube.com/shorts/xB6oyUbdLx8?si=ftXhQcP8WFIZRE5j

3 weeks ago

Income

Waiting is killing me

3 weeks ago

Income

https://youtube.com/shorts/8Is1K5UGO_Q?si=ktG_wd6VDF0f9zHV

2 weeks ago

Income

Let’s play here

6 days ago

Ahead1268

Bull market set to emerge soon. Probably there will be domino effect on this stock. Hopefully cross previous high at least > RM0.30…

5 days ago

Ahead1268

Single tier dividend of 0.05 cent per ordinary share mean how much per share? RM0.50 or RM5.00? 🙏

2 days ago

Post a Comment