HARBOUR-LINK GROUP BHD

KLSE (MYR): HARBOUR (2062)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.62

Today's Change

-0.01 (0.61%)

Day's Change

1.61 - 1.63

Trading Volume

116,400

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 934,010 961,988 1,017,474 871,198 626,192 620,853 623,785 646,061 521,462 590,764 506,963 457,563 9.27%
PBT 114,650 124,895 197,846 197,568 85,930 34,961 39,645 59,647 45,584 101,960 76,659 51,023 16.24%
Tax -17,768 -18,135 -19,396 -20,344 -9,271 -11,259 -12,746 -17,627 -15,391 -30,102 -22,018 -14,674 3.14%
NP 96,882 106,760 178,450 177,224 76,659 23,702 26,899 42,020 30,193 71,858 54,641 36,349 19.32%
-
NP to SH 76,845 86,222 151,344 148,035 61,480 26,628 23,061 35,920 26,822 56,198 51,789 33,415 18.26%
-
Tax Rate 15.50% 14.52% 9.80% 10.30% 10.79% 32.20% 32.15% 29.55% 33.76% 29.52% 28.72% 28.76% -
Total Cost 837,128 855,228 839,024 693,974 549,533 597,151 596,886 604,041 491,269 518,906 452,322 421,214 7.95%
-
Net Worth 777,223 777,223 741,351 610,078 474,505 420,385 396,396 376,375 344,344 328,333 280,304 231,083 13.81%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 15,943 23,914 23,914 19,937 - - - - - - - - -
Div Payout % 20.75% 27.74% 15.80% 13.47% - - - - - - - - -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 777,223 777,223 741,351 610,078 474,505 420,385 396,396 376,375 344,344 328,333 280,304 231,083 13.81%
NOSH 400,400 400,400 400,400 400,400 400,400 400,400 400,400 400,400 400,400 400,407 182,016 181,955 9.15%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 10.37% 11.10% 17.54% 20.34% 12.24% 3.82% 4.31% 6.50% 5.79% 12.16% 10.78% 7.94% -
ROE 9.89% 11.09% 20.41% 24.26% 12.96% 6.33% 5.82% 9.54% 7.79% 17.12% 18.48% 14.46% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 234.34 241.36 255.28 218.49 157.04 155.07 155.79 161.35 130.24 147.54 278.53 251.47 0.16%
EPS 19.28 21.63 37.97 37.10 15.42 6.65 5.76 8.97 6.70 14.04 12.93 18.36 8.40%
DPS 4.00 6.00 6.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.95 1.86 1.53 1.19 1.05 0.99 0.94 0.86 0.82 1.54 1.27 4.32%
Adjusted Per Share Value based on latest NOSH - 400,400
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 233.27 240.26 254.11 217.58 156.39 155.06 155.79 161.35 130.24 147.54 126.61 114.28 9.27%
EPS 19.19 21.53 37.80 36.97 15.35 6.65 5.76 8.97 6.70 14.04 12.93 8.35 18.25%
DPS 3.98 5.97 5.97 4.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9411 1.9411 1.8515 1.5237 1.1851 1.0499 0.99 0.94 0.86 0.82 0.7001 0.5771 13.81%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/03/24 29/03/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.21 1.21 1.16 1.16 1.05 0.52 0.66 0.71 0.70 0.92 2.66 1.87 -
P/RPS 0.52 0.50 0.45 0.53 0.67 0.34 0.42 0.44 0.54 0.62 0.96 0.74 -5.37%
P/EPS 6.28 5.59 3.05 3.12 6.81 7.82 11.46 7.91 10.45 6.55 9.35 10.18 -12.52%
EY 15.93 17.88 32.73 32.00 14.68 12.79 8.73 12.64 9.57 15.26 10.70 9.82 14.30%
DY 3.31 4.96 5.17 4.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.62 0.76 0.88 0.50 0.67 0.76 0.81 1.12 1.73 1.47 -9.14%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/05/24 28/05/24 29/08/23 30/08/22 28/09/21 25/08/20 27/08/19 27/08/18 28/08/17 29/08/16 24/08/15 29/08/14 -
Price 1.63 1.63 1.22 1.25 1.01 0.455 0.63 0.71 0.71 1.03 2.19 1.83 -
P/RPS 0.70 0.68 0.48 0.57 0.64 0.29 0.40 0.44 0.55 0.70 0.79 0.73 -4.54%
P/EPS 8.45 7.53 3.21 3.37 6.55 6.84 10.94 7.91 10.60 7.34 7.70 9.96 -11.81%
EY 11.83 13.27 31.12 29.70 15.27 14.62 9.14 12.64 9.43 13.63 12.99 10.04 13.38%
DY 2.45 3.68 4.92 4.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.66 0.82 0.85 0.43 0.64 0.76 0.83 1.26 1.42 1.44 -8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 2,043 comments

SincereStock

@TiffanixLVxHermes it is always better too early than too late in stock market investment (both entering and exiting). but of course precise is the best but very hardly achieved haha

2024-02-05 11:02

SincereStock

sold a few more at 1.27, only a few left

2024-02-05 11:45

SincereStock

sold all at 1.27, decided to move on, hopefully truce between Hamas & Israel decided asap and peace be upon Gaza's people

2024-02-05 12:02

SincereStock

@fruitcake what do you mean? why say so?

I made profit (capital gain) here multiple rounds already over last few years (you can refer to my previous chats I got writen my entry / exit timing and price all records are still there)

but of course the biggest gain is this most recent one (red sea crisis) tbh I not sure it is over or not but don't want to be too greedy, as long as got good profit can leave already

2024-02-06 21:58

SincereStock

but of course if you wait for technical signal, not much profit because it is too late

2024-02-06 22:00

SincereStock

so the problem is technical analysis not this counter ya hehe

2024-02-06 22:01

SincereStock

https://www.reuters.com/world/middle-east/israel-presses-onslaught-gazas-khan-younis-us-pursues-ceasefire-quest-2024-02-06/

here some latest updates aka "fundamental signals"

2024-02-07 11:06

bjtoto

All counter make a comeback

2024-02-13 15:18

bjtoto

U turn U turn U turn

2024-02-13 15:19

SincereStock

I would stay out from this counter until next QR released, will decide whether to reenter or not by then

2024-02-13 15:52

MrFox

fruitcake BECOMES MOULDY?

2024-02-13 16:51

SincereStock

huhu QR

@fruitcake still holding?

2024-02-27 17:49

SincereStock

bought back a few at 1.21 open price, QR up to my expectation actually, but need to be cautious a bit at this point before purchasing more stacks

2024-02-28 09:02

Superich

Latest QR result is good though not fantastic. But being cash rich with NTA of RM1.90 and the management's latest positive outlook for all its biz divisions, what more can we say about the co's future stock performance...

2024-02-28 14:38

SincereStock

@Superich agreed. this counter actually doing quite well despite bad market today (index -10 as of now). hoping to catch some more cheap stocks but ended topping up a few more at slightly more expensive price of 1.23. glad I made the right call this morning catching a few RM1.21 from who throw due to this QR. not going to holland as @fruitcake suggested, if no sure can buy more cheap stakes.

back to fundamental, like @Superich said with the QR, what I want to add on and remind you all that this QR is during low freight rate september to december 2023 ya. imagine what the next QR for freight rate december to march can be. while red sea crisis also still ongoing while truce of Hamas & Israel still not happening

since the fear of bad QR is gone now. feel safe to reenter this time for maybe higher TP if situation allowed

2024-02-28 16:21

sten_still

It's time to go up

2024-03-12 12:10

sten_still

Need a volume and attention to this stock

2024-03-18 16:18

SincereStock

@fruitcake you not already holding some?

2024-03-20 22:40

MoneyMoneyHome2019

Such a low PE stock but nobody want to buy, weird

2024-03-21 02:11

SincereStock

fundamental is everything, just need more patience

2024-03-21 10:25

katara

moving..

2 months ago

SincereStock

still holding, this time doesn't seems to be pump and dump because there are no temporary sentiment involved. more likely responsive to good and improved fundamental, unleashing it's intrinsic value for longer term

1 month ago

SincereStock

1 more bid to break all time high lo, and currently NTA is already grown so much high compare to that time (end of 2021). plus freight rate also high now, klci maintain above 1600. HARBOUR still has long way to go. fair value at least it's NTA.

no matter how this time I will hold until QR release. sell only if it is underperforming this round.

1 month ago

SincereStock

yes bragging, but if you see my previous records (base on my previous comments here). I made quite accurate calls for the up and down for this counter. sold when it is high and bought back right when it is low. can quite read the sentiment mind game here

1 month ago

SincereStock

@fruitcake let's see lol

1 month ago

SincereStock

huh? I thought you already always holding some shares here?

1 month ago

SincereStock

1.50 too late already, risk already on. I am holding my shares from my last reentry around 1.20 but definitely not topping up any at this point (had quite enough)

1 month ago

SincereStock

people sometime auto translate my "hold" call into "buy" call... hmm... they are different, my "buy" call you can only intreprete whenever I say myself buy some share or top up at that specific price

1 month ago

SincereStock

you can "assume" that a "buy" call but still take your own risk, as I already taking my own in legitly buying / topping up as I said

1 month ago

SincereStock

I am still learning too, just maybe I think you need to dump the mindset of waiting for technical signal, I can see that you are lagging behind here maybe due to that. just do the casual buy low sell high. instead of "it will always go lower during downtrend", "it will always go higher during uptrend", if you get what I mean la. because I see you keep complaining about this counter when it is at 1.20 level. then suddenly you say you cook some on 1.50. I really hope that you actually already holding some stock here instead of chasing here. since you have been here for long already

1 month ago

SincereStock

most people fall in love with shares? well certainly not me. if you see previous comments here, I clear all (with profit) before bought back the day after FEB QR. I am not punter but hybrid trader+investor trying to understand market sentiment on counter with strong fundamental and do proper trading accordingly

1 month ago

SincereStock

seems like you deleted a lot of your comments here, but I certainly remember you talk bad on this counter consistently even during low price of RM1.2

1 month ago

SincereStock

stick to my plan to wait for QR, anything below nta still undervalue for harbour. if qr impressive easier hit nta. previously it has also risen above pb 1 before

1 month ago

Superich

Good qtr result and optimistic outlook commented by the management

1 month ago

SincereStock

sold most at RM1.63 - RM1.64 this morning, because QR not up to my expectation.

but I still keep a few just in case, because freight rate is still high, price not yet hit NTA, future prospect especially for next 2 QR is still high

won't hesitate to buy back if price goes lower level

1 month ago

SincereStock

sold all remaining few at Rm1.59. just noticed HARBOUR has turned non syariah compliance

1 month ago

Mc_Wei

Harbour excluded from Shariah list. Latest annual report shows top 30 doesn't have Islamic Fund. Maybe only few Shariah compliant retail investors selling. Will rebound after they finish selling.

3 weeks ago

rojakmee

Added at 1.57 average already at the low , will surely back above 1.80+

3 weeks ago

rojakmee

COSCO SHIPPING Holdings Co., Ltd. (1919.HK) Stock Price, News, Quote & History - Yahoo Finance
https://finance.yahoo.com/quote/1919.HK/

3 weeks ago

rojakmee

PE still low , half of MISC ..the uptrend will continue to above 2

3 weeks ago

rojakmee

If you look at the balance sheet, they have about RM500million cash including investment, they can the company private at current price

3 weeks ago

rojakmee

Looks like will go above RM2

3 weeks ago

katara

good company n still cheap ..

3 weeks ago

rojakmee

The selling has reduced considerably but still ongoing, need to wait today & tomorrow before push up again I think

3 weeks ago

rojakmee

It's not too late to go in , will go above RM2+ , my target is RM2.5

3 weeks ago

rojakmee

The selling has completely stopped, now all the way up again , everyday 2 or 3 cents good enough

3 weeks ago

rojakmee

Don't miss the boat , TP RM2.5 , small qty can easily push

2 weeks ago

rojakmee

Added more today @1.57

1 week ago

SincereStock

SincereStock

sygroup going to correlate with harbour at 1 : 2

3 weeks ago

posted this 3 weeks ago at SYGROUP forum

happening already now, sygroup has now overtaken harbour price in term of 1 : 2 ratio. with sygroup rally higher to 0.830 from 0.70, while harbour remain stagnant at 1.6 level

1 day ago

SincereStock

no more free gap meat now at sygroup, but now let's see if both counters can rally higher towards respective's NTA

1 day ago

Post a Comment