KLSE (MYR): NWP (5025)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.20
Today's Change
-0.005 (2.44%)
Day's Change
0.20 - 0.205
Trading Volume
8,517,000
Market Cap
116 Million
NOSH
579 Million
Latest Quarter
28-Feb-2023 [#4]
Announcement Date
20-Apr-2023
Next Quarter
31-May-2023
Est. Ann. Date
28-Jul-2023
Est. Ann. Due Date
30-Jul-2023
QoQ | YoY
92.42% | 98.96%
Revenue | NP to SH
2,627.000 | -5,255.000
RPS | P/RPS
0.45 Cent | 44.08
EPS | P/E | EY
-0.91 Cent | -22.04 | -4.54%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 4.16
QoQ | YoY
63.33% | 69.75%
NP Margin | ROE
-200.04% | -18.88%
F.Y. | Ann. Date
28-Feb-2023 | 20-Apr-2023
Latest Audited Result
28-Feb-2022
Announcement Date
30-Jun-2022
Next Audited Result
28-Feb-2023
Est. Ann. Date
30-Jun-2023
Est. Ann. Due Date
27-Aug-2023
Revenue | NP to SH
2,627.000 | -5,251.000
RPS | P/RPS
0.45 Cent | 44.08
EPS | P/E | EY
-0.91 Cent | -22.05 | -4.53%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 4.16
YoY
69.78%
NP Margin | ROE
-199.89% | -18.87%
F.Y. | Ann. Date
28-Feb-2023 | 20-Apr-2023
Revenue | NP to SH
2,627.000 | -5,251.000
RPS | P/RPS
0.45 Cent | 44.08
EPS | P/E | EY
-0.91 Cent | -22.05 | -4.53%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
23.68% | 69.78%
NP Margin | ROE
-199.89% | -18.87%
F.Y. | Ann. Date
28-Feb-2023 | 20-Apr-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,627 | 2,627 | 2,627 | 3,171 | 8,089 | 0 | 6,918 | 8,828 | 16,117 | 12,680 | 17,560 | 8,969 | -13.44% | |
PBT | -5,251 | -5,255 | -5,251 | -18,455 | -9,992 | 0 | -6,382 | -18,080 | -11,262 | -2,990 | -2,249 | -3,467 | 5.00% | |
Tax | 0 | 0 | 0 | 1,099 | 0 | 0 | 0 | 67 | 98 | 73 | 25 | 21 | - | |
NP | -5,251 | -5,255 | -5,251 | -17,356 | -9,992 | 0 | -6,382 | -18,013 | -11,164 | -2,917 | -2,224 | -3,446 | 5.07% | |
- | ||||||||||||||
NP to SH | -5,251 | -5,255 | -5,251 | -17,377 | -9,992 | 0 | -6,382 | -18,007 | -11,149 | -2,895 | -2,225 | -3,446 | 5.07% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Cost | 7,878 | 7,882 | 7,878 | 20,527 | 18,081 | 0 | 13,300 | 26,841 | 27,281 | 15,597 | 19,784 | 12,415 | -5.20% | |
- | ||||||||||||||
Net Worth | 27,828 | 27,828 | 27,828 | 21,864 | 28,981 | 35,419 | 35,419 | 34,008 | 47,004 | 42,022 | 43,927 | 46,010 | -5.74% |
Equity | ||||||||||||||
AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 27,828 | 27,828 | 27,828 | 21,864 | 28,981 | 35,419 | 35,419 | 34,008 | 47,004 | 42,022 | 43,927 | 46,010 | -5.74% | |
NOSH | 579,040 | 579,040 | 579,040 | 526,403 | 474,626 | 427,253 | 427,253 | 392,253 | 361,020 | 331,666 | 317,857 | 319,074 | 7.26% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -199.89% | -200.04% | -199.89% | -547.34% | -123.53% | 0.00% | -92.25% | -204.04% | -69.27% | -23.00% | -12.67% | -38.42% | - | |
ROE | -18.87% | -18.88% | -18.87% | -79.48% | -34.48% | 0.00% | -18.02% | -52.95% | -23.72% | -6.89% | -5.07% | -7.49% | - |
Per Share | ||||||||||||||
AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 0.46 | 0.46 | 0.46 | 0.61 | 1.85 | 0.00 | 1.62 | 2.25 | 4.46 | 3.82 | 5.52 | 2.81 | -19.17% | |
EPS | -0.92 | -0.93 | -0.92 | -3.37 | -2.28 | 0.00 | -1.49 | -4.59 | -3.09 | -0.90 | -0.70 | -1.08 | -1.86% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.049 | 0.049 | 0.049 | 0.0424 | 0.0662 | 0.0829 | 0.0829 | 0.0867 | 0.1302 | 0.1267 | 0.1382 | 0.1442 | -11.92% |
Adjusted Per Share Value based on latest NOSH - 579,040 | ||||||||||||||
AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 0.45 | 0.45 | 0.45 | 0.55 | 1.40 | 0.00 | 1.19 | 1.52 | 2.78 | 2.19 | 3.03 | 1.55 | -13.53% | |
EPS | -0.91 | -0.91 | -0.91 | -3.00 | -1.73 | 0.00 | -1.10 | -3.11 | -1.93 | -0.50 | -0.38 | -0.60 | 5.02% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0481 | 0.0481 | 0.0481 | 0.0378 | 0.0501 | 0.0612 | 0.0612 | 0.0587 | 0.0812 | 0.0726 | 0.0759 | 0.0795 | -5.73% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/02/23 | 28/02/23 | 28/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 30/08/19 | 30/08/18 | 30/08/17 | 30/08/16 | 28/08/15 | 29/08/14 | - | |
Price | 0.225 | 0.225 | 0.225 | 0.225 | 0.22 | 0.175 | 0.08 | 0.11 | 0.155 | 0.35 | 0.12 | 0.12 | - | |
P/RPS | 48.64 | 48.64 | 48.64 | 36.59 | 11.91 | 0.00 | 4.94 | 4.89 | 3.47 | 9.15 | 2.17 | 4.27 | 33.13% | |
P/EPS | -24.34 | -24.32 | -24.34 | -6.68 | -9.64 | 0.00 | -5.36 | -2.40 | -5.02 | -40.10 | -17.14 | -11.11 | 9.66% | |
EY | -4.11 | -4.11 | -4.11 | -14.98 | -10.37 | 0.00 | -18.67 | -41.73 | -19.92 | -2.49 | -5.83 | -9.00 | -8.80% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 4.59 | 4.59 | 4.59 | 5.31 | 3.32 | 2.11 | 0.97 | 1.27 | 1.19 | 2.76 | 0.87 | 0.83 | 22.28% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | 31/08/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 20/04/23 | 20/04/23 | 20/04/23 | 29/04/22 | 30/04/21 | - | 04/11/19 | 31/10/18 | 31/10/17 | 31/10/16 | 30/10/15 | 31/10/14 | - | |
Price | 0.20 | 0.20 | 0.20 | 0.255 | 0.20 | 0.00 | 0.10 | 0.085 | 0.155 | 0.245 | 0.12 | 0.11 | - | |
P/RPS | 43.24 | 43.24 | 43.24 | 41.47 | 10.82 | 0.00 | 6.18 | 3.78 | 3.47 | 6.41 | 2.17 | 3.91 | 32.66% | |
P/EPS | -21.63 | -21.61 | -21.63 | -7.57 | -8.76 | 0.00 | -6.69 | -1.85 | -5.02 | -28.07 | -17.14 | -10.19 | 9.25% | |
EY | -4.62 | -4.63 | -4.62 | -13.22 | -11.41 | 0.00 | -14.94 | -54.01 | -19.92 | -3.56 | -5.83 | -9.82 | -8.48% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 4.08 | 4.08 | 4.08 | 6.01 | 3.02 | 0.00 | 1.21 | 0.98 | 1.19 | 1.93 | 0.87 | 0.76 | 21.85% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Market seems recovery recently, high chance come back for timber , construction , property & raw material stock.
Furniture and Timber both looking sexy if can drop.
1 month ago
Having technical call, now waiting volume to flow in... Once more people get attention, Ready to spike
1 month ago
NWP connection is strong, got contract some more, just need more time to slowly recover their quarter loss. Once smoothen back, everything will go back. Just like Harta, need some time.
1 month ago
Company director starts buying in. It's a sign for this company to breakout anytime
4 weeks ago
Give them sometime and monitor first, seems everything is going smoothly here.
2 weeks ago
I think timber or sand all this is highly rely on government, now wait shark in plus fundamental only can boots. Since Anwar more pro china many thing will turn better sooner or later.
2 weeks ago
Below 20 cents is a good collection price for people who intended to catch rebound
1 week ago
Construction activities seem to be increasing this year. The demand for timber and sand surely is rising, so can enter this company while it's undervalued
1 week ago
quite a lot of people are collecting at 20 cents today. Wait for the imminent breakout then
4 days ago
Steady. NWP still hanging strong at 20 cents despite recent KLCI drops consecutively
3 days ago
AmySee
NWP sees possibility of turning profitable with new sand-dredging business. Good news
https://www.theedgemarkets.com/node/664522
1 month ago