KLSE (MYR): AURO (5025)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.155
Today's Change
+0.005 (3.33%)
Day's Change
0.15 - 0.155
Trading Volume
867,200
Market Cap
91 Million
NOSH
590 Million
Latest Quarter
29-Feb-2024 [#4]
Announcement Date
30-Apr-2024
Next Quarter
31-May-2024
Est. Ann. Date
27-Jul-2024
Est. Ann. Due Date
30-Jul-2024
QoQ | YoY
-22.65% | -914.74%
Revenue | NP to SH
6,954.000 | -2,015.000
RPS | P/RPS
1.18 Cent | 13.15
EPS | P/E | EY
-0.34 Cent | -45.39 | -2.20%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.04 | 3.59
QoQ | YoY
-75.83% | 61.66%
NP Margin | ROE
-28.98% | -7.91%
F.Y. | Ann. Date
29-Feb-2024 | 30-Apr-2024
Latest Audited Result
29-Feb-2024
Announcement Date
28-Jun-2024
Next Audited Result
28-Feb-2025
Est. Ann. Date
28-Jun-2025
Est. Ann. Due Date
27-Aug-2025
Revenue | NP to SH
6,953.000 | -2,015.000
RPS | P/RPS
1.18 Cent | 13.15
EPS | P/E | EY
-0.34 Cent | -45.39 | -2.20%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.04 | 3.59
YoY
61.63%
NP Margin | ROE
-28.98% | -7.91%
F.Y. | Ann. Date
29-Feb-2024 | 30-Apr-2024
Revenue | NP to SH
6,953.000 | -2,015.000
RPS | P/RPS
1.18 Cent | 13.15
EPS | P/E | EY
-0.34 Cent | -45.39 | -2.20%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-43.79% | 61.63%
NP Margin | ROE
-28.98% | -7.91%
F.Y. | Ann. Date
29-Feb-2024 | 30-Apr-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6,953 | 6,954 | 6,953 | 2,627 | 3,171 | 8,089 | 0 | 6,918 | 8,828 | 16,117 | 12,680 | 17,560 | -10.32% | |
PBT | -2,014 | -2,014 | -2,014 | -5,251 | -18,455 | -9,992 | 0 | -6,382 | -18,080 | -11,262 | -2,990 | -2,249 | -1.28% | |
Tax | -1 | -1 | -1 | 0 | 1,099 | 0 | 0 | 0 | 67 | 98 | 73 | 25 | - | |
NP | -2,015 | -2,015 | -2,015 | -5,251 | -17,356 | -9,992 | 0 | -6,382 | -18,013 | -11,164 | -2,917 | -2,224 | -1.15% | |
- | ||||||||||||||
NP to SH | -2,015 | -2,015 | -2,015 | -5,251 | -17,377 | -9,992 | 0 | -6,382 | -18,007 | -11,149 | -2,895 | -2,225 | -1.15% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Cost | 8,968 | 8,969 | 8,968 | 7,878 | 20,527 | 18,081 | 0 | 13,300 | 26,841 | 27,281 | 15,597 | 19,784 | -8.88% | |
- | ||||||||||||||
Net Worth | 25,477 | 25,477 | 25,477 | 27,828 | 21,864 | 28,981 | 35,419 | 35,419 | 34,008 | 47,004 | 42,022 | 43,927 | -6.20% |
Equity | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 25,477 | 25,477 | 25,477 | 27,828 | 21,864 | 28,981 | 35,419 | 35,419 | 34,008 | 47,004 | 42,022 | 43,927 | -6.20% | |
NOSH | 579,040 | 579,040 | 579,040 | 579,040 | 526,403 | 474,626 | 427,253 | 427,253 | 392,253 | 361,020 | 331,666 | 317,857 | 7.30% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -28.98% | -28.98% | -28.98% | -199.89% | -547.34% | -123.53% | 0.00% | -92.25% | -204.04% | -69.27% | -23.00% | -12.67% | - | |
ROE | -7.91% | -7.91% | -7.91% | -18.87% | -79.48% | -34.48% | 0.00% | -18.02% | -52.95% | -23.72% | -6.89% | -5.07% | - |
Per Share | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1.20 | 1.20 | 1.20 | 0.46 | 0.61 | 1.85 | 0.00 | 1.62 | 2.25 | 4.46 | 3.82 | 5.52 | -16.42% | |
EPS | -0.35 | -0.35 | -0.35 | -0.92 | -3.37 | -2.28 | 0.00 | -1.49 | -4.59 | -3.09 | -0.90 | -0.70 | -7.82% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.044 | 0.044 | 0.044 | 0.049 | 0.0424 | 0.0662 | 0.0829 | 0.0829 | 0.0867 | 0.1302 | 0.1267 | 0.1382 | -12.59% |
Adjusted Per Share Value based on latest NOSH - 579,040 | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1.18 | 1.18 | 1.18 | 0.45 | 0.54 | 1.37 | 0.00 | 1.17 | 1.50 | 2.73 | 2.15 | 2.98 | -10.32% | |
EPS | -0.34 | -0.34 | -0.34 | -0.89 | -2.94 | -1.69 | 0.00 | -1.08 | -3.05 | -1.89 | -0.49 | -0.38 | -1.29% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0432 | 0.0432 | 0.0432 | 0.0472 | 0.0371 | 0.0491 | 0.06 | 0.06 | 0.0576 | 0.0797 | 0.0712 | 0.0744 | -6.19% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/02/24 | 29/02/24 | 29/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 30/08/19 | 30/08/18 | 30/08/17 | 30/08/16 | 28/08/15 | - | |
Price | 0.16 | 0.16 | 0.16 | 0.225 | 0.225 | 0.22 | 0.175 | 0.08 | 0.11 | 0.155 | 0.35 | 0.12 | - | |
P/RPS | 13.32 | 13.32 | 13.32 | 48.64 | 36.59 | 11.91 | 0.00 | 4.94 | 4.89 | 3.47 | 9.15 | 2.17 | 23.78% | |
P/EPS | -45.98 | -45.98 | -45.98 | -24.34 | -6.68 | -9.64 | 0.00 | -5.36 | -2.40 | -5.02 | -40.10 | -17.14 | 12.30% | |
EY | -2.17 | -2.17 | -2.17 | -4.11 | -14.98 | -10.37 | 0.00 | -18.67 | -41.73 | -19.92 | -2.49 | -5.83 | -10.97% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.64 | 3.64 | 3.64 | 4.59 | 5.31 | 3.32 | 2.11 | 0.97 | 1.27 | 1.19 | 2.76 | 0.87 | 18.32% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/04/24 | 30/04/24 | 30/04/24 | 20/04/23 | 29/04/22 | 30/04/21 | - | 04/11/19 | 31/10/18 | 31/10/17 | 31/10/16 | 30/10/15 | - | |
Price | 0.155 | 0.155 | 0.155 | 0.20 | 0.255 | 0.20 | 0.00 | 0.10 | 0.085 | 0.155 | 0.245 | 0.12 | - | |
P/RPS | 12.91 | 12.91 | 12.91 | 43.24 | 41.47 | 10.82 | 0.00 | 6.18 | 3.78 | 3.47 | 6.41 | 2.17 | 23.33% | |
P/EPS | -44.54 | -44.54 | -44.54 | -21.63 | -7.57 | -8.76 | 0.00 | -6.69 | -1.85 | -5.02 | -28.07 | -17.14 | 11.88% | |
EY | -2.25 | -2.25 | -2.25 | -4.62 | -13.22 | -11.41 | 0.00 | -14.94 | -54.01 | -19.92 | -3.56 | -5.83 | -10.59% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.52 | 3.52 | 3.52 | 4.08 | 6.01 | 3.02 | 0.00 | 1.21 | 0.98 | 1.19 | 1.93 | 0.87 | 17.86% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
On 10 July, HeyTea announced its latest collaboration that promises to spirit you away to a summer in the world of Studio Ghibli animations 😍
https://daoinsights.com/news/heytea-collaborates-with-studio-ghibli-sort-of/
2 weeks ago
China collab for now, if local market got the promotion can boost up more sales
2 weeks ago
HEYTEA Makes Landmark Debut in Mainland Europe During Olympics with Paris Pop-Up
2 weeks ago
https://www.accesswire.com/888088/chinese-brand-heytea-makes-landmark-debut-in-mainland-europe-during-olympics-with-paris-pop-up
AURO has valuable and lucrative partnerships 😎
2 weeks ago
Buying interest is gradually building up. We will see it hitting 52 weeks high for sure
1 week ago
Strategic move from AURO and I believe it will show green QR this month end
1 week ago
The upward trend has started since Auro acquired the franchise rights of Heytea
1 week ago
Better manage your risk in this kind of market situation, then worry will be reduced
5 days ago
HEYTEA opens Oxford Street location !!
https://www.teaandcoffee.net/news/34689/heytea-opens-oxford-street-location/
4 days ago
According to market research, the F&B industry in Malaysia is projected to grow by 7.9 per cent in 2024, driven by increasing disposable income and the revival of tourism.
Actually got potential to become profitable again
2 days ago
HEYTEA symbolises the new tea era and has become the brand for cool and trendy tea culture, capturing the Gen-Z zeitgeist, with the new store inviting customers to ‘rediscover tea at HEYTEA New Oxford Street’
2 days ago
https://concreteplayground.com/sydney/food-drink/now-open-chinas-globally-renowned-tea-brand-heytea-has-landed-in-sydneys-cbd
It opens in Sydney for the first time ever, following the success of its recently opened Melbourne site as well as its international outposts in cities including Singapore, New York, and London
9 hours ago
ChunWong93
Huge trading volume today this counter. Another black horse in making 🔥🔥
2 weeks ago