KLSE (MYR): AURO (5025)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.145
Today's Change
0.00 (0.00%)
Day's Change
0.14 - 0.15
Trading Volume
2,768,300
Market Cap
89 Million
NOSH
612 Million
Latest Quarter
31-Aug-2024 [#2]
Announcement Date
29-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
31-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
-56.73% | -343.65%
Revenue | NP to SH
10,836.000 | -3,981.000
RPS | P/RPS
1.77 Cent | 8.19
EPS | P/E | EY
-0.65 Cent | -22.30 | -4.49%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.04 | 3.45
QoQ | YoY
-36.06% | -146.65%
NP Margin | ROE
-36.74% | -15.48%
F.Y. | Ann. Date
31-Aug-2024 | 29-Oct-2024
Latest Audited Result
29-Feb-2024
Announcement Date
28-Jun-2024
Next Audited Result
28-Feb-2025
Est. Ann. Date
28-Jun-2025
Est. Ann. Due Date
27-Aug-2025
Revenue | NP to SH
6,953.000 | -2,015.000
RPS | P/RPS
1.14 Cent | 12.77
EPS | P/E | EY
-0.33 Cent | -44.05 | -2.27%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.04 | 3.49
YoY
61.63%
NP Margin | ROE
-28.98% | -7.91%
F.Y. | Ann. Date
29-Feb-2024 | 30-Apr-2024
Revenue | NP to SH
15,652.000 | -4,462.000
RPS | P/RPS
2.56 Cent | 5.67
EPS | P/E | EY
-0.73 Cent | -19.89 | -5.03%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-28.37% | -741.89%
NP Margin | ROE
-28.51% | -17.35%
F.Y. | Ann. Date
31-Aug-2024 | 29-Oct-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15,652 | 10,836 | 6,953 | 2,627 | 3,171 | 8,089 | 0 | 6,918 | 8,828 | 16,117 | 12,680 | 17,560 | -10.32% | |
PBT | -4,462 | -3,980 | -2,014 | -5,251 | -18,455 | -9,992 | 0 | -6,382 | -18,080 | -11,262 | -2,990 | -2,249 | -1.28% | |
Tax | 0 | -1 | -1 | 0 | 1,099 | 0 | 0 | 0 | 67 | 98 | 73 | 25 | - | |
NP | -4,462 | -3,981 | -2,015 | -5,251 | -17,356 | -9,992 | 0 | -6,382 | -18,013 | -11,164 | -2,917 | -2,224 | -1.15% | |
- | ||||||||||||||
NP to SH | -4,462 | -3,981 | -2,015 | -5,251 | -17,377 | -9,992 | 0 | -6,382 | -18,007 | -11,149 | -2,895 | -2,225 | -1.15% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Cost | 20,114 | 14,817 | 8,968 | 7,878 | 20,527 | 18,081 | 0 | 13,300 | 26,841 | 27,281 | 15,597 | 19,784 | -8.88% | |
- | ||||||||||||||
Net Worth | 25,718 | 25,718 | 25,477 | 27,828 | 21,864 | 28,981 | 35,419 | 35,419 | 34,008 | 47,004 | 42,022 | 43,927 | -6.20% |
Equity | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 25,718 | 25,718 | 25,477 | 27,828 | 21,864 | 28,981 | 35,419 | 35,419 | 34,008 | 47,004 | 42,022 | 43,927 | -6.20% | |
NOSH | 601,173 | 601,173 | 579,040 | 579,040 | 526,403 | 474,626 | 427,253 | 427,253 | 392,253 | 361,020 | 331,666 | 317,857 | 7.30% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -28.51% | -36.74% | -28.98% | -199.89% | -547.34% | -123.53% | 0.00% | -92.25% | -204.04% | -69.27% | -23.00% | -12.67% | - | |
ROE | -17.35% | -15.48% | -7.91% | -18.87% | -79.48% | -34.48% | 0.00% | -18.02% | -52.95% | -23.72% | -6.89% | -5.07% | - |
Per Share | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 2.68 | 1.85 | 1.20 | 0.46 | 0.61 | 1.85 | 0.00 | 1.62 | 2.25 | 4.46 | 3.82 | 5.52 | -16.42% | |
EPS | -0.76 | -0.68 | -0.35 | -0.92 | -3.37 | -2.28 | 0.00 | -1.49 | -4.59 | -3.09 | -0.90 | -0.70 | -7.82% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.044 | 0.044 | 0.044 | 0.049 | 0.0424 | 0.0662 | 0.0829 | 0.0829 | 0.0867 | 0.1302 | 0.1267 | 0.1382 | -12.59% |
Adjusted Per Share Value based on latest NOSH - 601,173 | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 2.56 | 1.77 | 1.14 | 0.43 | 0.52 | 1.32 | 0.00 | 1.13 | 1.44 | 2.63 | 2.07 | 2.87 | -10.28% | |
EPS | -0.73 | -0.65 | -0.33 | -0.86 | -2.84 | -1.63 | 0.00 | -1.04 | -2.94 | -1.82 | -0.47 | -0.36 | -1.01% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.042 | 0.042 | 0.0416 | 0.0455 | 0.0357 | 0.0473 | 0.0579 | 0.0579 | 0.0556 | 0.0768 | 0.0686 | 0.0718 | -6.21% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 30/08/19 | 30/08/18 | 30/08/17 | 30/08/16 | 28/08/15 | - | |
Price | 0.15 | 0.15 | 0.16 | 0.225 | 0.225 | 0.22 | 0.175 | 0.08 | 0.11 | 0.155 | 0.35 | 0.12 | - | |
P/RPS | 5.60 | 8.09 | 13.32 | 48.64 | 36.59 | 11.91 | 0.00 | 4.94 | 4.89 | 3.47 | 9.15 | 2.17 | 23.78% | |
P/EPS | -19.65 | -22.02 | -45.98 | -24.34 | -6.68 | -9.64 | 0.00 | -5.36 | -2.40 | -5.02 | -40.10 | -17.14 | 12.30% | |
EY | -5.09 | -4.54 | -2.17 | -4.11 | -14.98 | -10.37 | 0.00 | -18.67 | -41.73 | -19.92 | -2.49 | -5.83 | -10.97% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.41 | 3.41 | 3.64 | 4.59 | 5.31 | 3.32 | 2.11 | 0.97 | 1.27 | 1.19 | 2.76 | 0.87 | 18.32% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 28/02/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/10/24 | 29/10/24 | 30/04/24 | 20/04/23 | 29/04/22 | 30/04/21 | - | 04/11/19 | 31/10/18 | 31/10/17 | 31/10/16 | 30/10/15 | - | |
Price | 0.145 | 0.145 | 0.155 | 0.20 | 0.255 | 0.20 | 0.00 | 0.10 | 0.085 | 0.155 | 0.245 | 0.12 | - | |
P/RPS | 5.41 | 7.82 | 12.91 | 43.24 | 41.47 | 10.82 | 0.00 | 6.18 | 3.78 | 3.47 | 6.41 | 2.17 | 23.33% | |
P/EPS | -18.99 | -21.29 | -44.54 | -21.63 | -7.57 | -8.76 | 0.00 | -6.69 | -1.85 | -5.02 | -28.07 | -17.14 | 11.88% | |
EY | -5.26 | -4.70 | -2.25 | -4.62 | -13.22 | -11.41 | 0.00 | -14.94 | -54.01 | -19.92 | -3.56 | -5.83 | -10.59% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.30 | 3.30 | 3.52 | 4.08 | 6.01 | 3.02 | 0.00 | 1.21 | 0.98 | 1.19 | 1.93 | 0.87 | 17.86% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Buying interest is gradually building up. We will see it hitting 52 weeks high for sure
2024-07-16 17:52
Strategic move from AURO and I believe it will show green QR this month end
2024-07-17 19:20
The upward trend has started since Auro acquired the franchise rights of Heytea
2024-07-19 16:55
movement is like that :
0.16 --> 0.17 --->0.18 -> 0.19 --> 0.20 and above
2024-07-19 16:56
Better manage your risk in this kind of market situation, then worry will be reduced
2024-07-22 18:06
HEYTEA opens Oxford Street location !!
https://www.teaandcoffee.net/news/34689/heytea-opens-oxford-street-location/
2024-07-23 21:39
Tea profit margin around 70-80% , should rake in some decent profit for Auro
2024-07-24 16:00
According to market research, the F&B industry in Malaysia is projected to grow by 7.9 per cent in 2024, driven by increasing disposable income and the revival of tourism.
Actually got potential to become profitable again
2024-07-25 16:27
HEYTEA symbolises the new tea era and has become the brand for cool and trendy tea culture, capturing the Gen-Z zeitgeist, with the new store inviting customers to ‘rediscover tea at HEYTEA New Oxford Street’
2024-07-25 23:16
https://concreteplayground.com/sydney/food-drink/now-open-chinas-globally-renowned-tea-brand-heytea-has-landed-in-sydneys-cbd
It opens in Sydney for the first time ever, following the success of its recently opened Melbourne site as well as its international outposts in cities including Singapore, New York, and London
2024-07-27 15:43
Speaking of timber business, timber demand could jump 49% amid global scramble for wood!
https://woodcentral.com.au/timber-demand-could-jump-49-amid-global-scramble-for-wood/
2024-07-29 19:45
It's still cheap to collect and it might breaks out when the upcoming QR turns green 😉
2024-07-29 22:19
next quarter timber business is good but heytea will start contributing more in q3 result
2024-07-30 15:43
Heard that Auro plans to open more HEYTEA stores in prominent locations like Genting Highlands Sky Avenue, Sunway Velocity Mall, and Gurney Plaza
2024-07-30 19:40
Q1 results are out ! Revenue increased quarter-on-quarter mainly due to higher export and domestic sales of timber. F&B sales also showed some improvement from the preceding quarter ended 29 February 2024
2024-07-31 18:32
TrendSculptor
This company will turn losses into profits for sure
2024-07-15 20:41