XIDELANG HOLDINGS LTD
KLSE (MYR): XDL (5156)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.02
Today's Change
0.00 (0.00%)
Day's Change
0.015 - 0.02
Trading Volume
200
Financial
Market Cap
42 Million
NOSH
2,116 Million
Latest Quarter
30-Jun-2024 [#0]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-691.57% | -95.43%
Revenue | NP to SH
492,146.000 | -11,148.000
RPS | P/RPS
23.26 Cent | 0.09
EPS | P/E | EY
-0.53 Cent | -3.80 | -26.34%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.60 | 0.03
QoQ | YoY
-129.05% | 48.42%
NP Margin | ROE
-2.27% | -0.88%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
451,324.000 | -21,612.000
RPS | P/RPS
21.33 Cent | 0.09
EPS | P/E | EY
-1.02 Cent | -1.96 | -51.06%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.61 | 0.03
YoY
84.5%
NP Margin | ROE
-4.79% | -1.67%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Revenue | NP to SH
536,886.545 | -12,161.454
RPS | P/RPS
25.37 Cent | 0.08
EPS | P/E | EY
-0.58 Cent | -3.48 | -28.73%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-572.75% | 43.73%
NP Margin | ROE
-2.27% | -0.96%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536,886 | 492,146 | 451,324 | 454,093 | 391,555 | 626,567 | 0 | 454,259 | 542,422 | 503,834 | 544,812 | 530,035 | -1.87% | |
| PBT | -12,416 | -11,382 | -18,579 | -146,214 | -33,156 | 63,113 | 0 | 32,494 | 24,851 | 11,270 | 12,370 | 67,208 | - | |
| Tax | 255 | 234 | -3,033 | 6,824 | -1,432 | -28,773 | 0 | -11,692 | -8,264 | -4,336 | -5,572 | -17,629 | -18.70% | |
| NP | -12,161 | -11,148 | -21,612 | -139,390 | -34,588 | 34,340 | 0 | 20,802 | 16,587 | 6,934 | 6,798 | 49,579 | - | |
| - | ||||||||||||||
| NP to SH | -12,161 | -11,148 | -21,612 | -139,390 | -34,588 | 34,340 | 0 | 20,802 | 16,587 | 6,934 | 6,798 | 49,579 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | 45.59% | - | 35.98% | 33.25% | 38.47% | 45.04% | 26.23% | - | |
| Total Cost | 549,047 | 503,294 | 472,936 | 593,483 | 426,143 | 592,227 | 0 | 433,457 | 525,835 | 496,900 | 538,014 | 480,456 | -0.18% | |
| - | ||||||||||||||
| Net Worth | 1,269,735 | 1,269,735 | 1,290,897 | 1,290,897 | 1,460,195 | 1,443,905 | 1,407,807 | 1,407,807 | 1,266,875 | 1,239,921 | 1,258,888 | 589,020 | 9.66% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,269,735 | 1,269,735 | 1,290,897 | 1,290,897 | 1,460,195 | 1,443,905 | 1,407,807 | 1,407,807 | 1,266,875 | 1,239,921 | 1,258,888 | 589,020 | 9.66% | |
| NOSH | 2,116,225 | 2,116,225 | 2,116,225 | 2,116,225 | 2,116,225 | 1,804,883 | 1,804,882 | 1,804,883 | 673,870 | 2,695,482 | 2,517,777 | 1,132,730 | 7.62% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -2.27% | -2.27% | -4.79% | -30.70% | -8.83% | 5.48% | 0.00% | 4.58% | 3.06% | 1.38% | 1.25% | 9.35% | - | |
| ROE | -0.96% | -0.88% | -1.67% | -10.80% | -2.37% | 2.38% | 0.00% | 1.48% | 1.31% | 0.56% | 0.54% | 8.42% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 25.37 | 23.26 | 21.33 | 21.46 | 18.50 | 34.72 | 0.00 | 25.17 | 40.25 | 18.69 | 21.64 | 46.79 | -8.82% | |
| EPS | -0.58 | -0.53 | -1.02 | -6.59 | -1.69 | 1.90 | 0.00 | 1.31 | 1.23 | 0.26 | 0.27 | 2.19 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.60 | 0.60 | 0.61 | 0.61 | 0.69 | 0.80 | 0.78 | 0.78 | 0.94 | 0.46 | 0.50 | 0.52 | 1.89% | |
| Adjusted Per Share Value based on latest NOSH - 2,116,225 | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 25.37 | 23.26 | 21.33 | 21.46 | 18.50 | 29.61 | 0.00 | 21.47 | 25.63 | 23.81 | 25.74 | 25.05 | -1.87% | |
| EPS | -0.58 | -0.53 | -1.02 | -6.59 | -1.69 | 1.62 | 0.00 | 0.98 | 0.78 | 0.33 | 0.32 | 2.34 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.60 | 0.60 | 0.61 | 0.61 | 0.69 | 0.6823 | 0.6652 | 0.6652 | 0.5986 | 0.5859 | 0.5949 | 0.2783 | 9.67% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.03 | 0.03 | 0.02 | 0.02 | 0.045 | 0.055 | 0.08 | 0.12 | 0.29 | 0.025 | 0.10 | 0.10 | - | |
| P/RPS | 0.12 | 0.13 | 0.09 | 0.09 | 0.24 | 0.16 | 0.00 | 0.48 | 0.72 | 0.13 | 0.46 | 0.21 | -9.48% | |
| P/EPS | -5.22 | -5.69 | -1.96 | -0.30 | -2.75 | 2.89 | 0.00 | 10.41 | 23.56 | 9.72 | 37.04 | 2.28 | - | |
| EY | -19.16 | -17.56 | -51.06 | -329.34 | -36.32 | 34.59 | 0.00 | 9.60 | 4.24 | 10.29 | 2.70 | 43.77 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.05 | 0.05 | 0.03 | 0.03 | 0.07 | 0.07 | 0.10 | 0.15 | 0.31 | 0.05 | 0.20 | 0.19 | -19.51% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 29/08/23 | 30/08/22 | 30/09/21 | 28/08/20 | - | 22/02/19 | 26/02/18 | 27/02/17 | 29/02/16 | 10/02/15 | - | |
| Price | 0.025 | 0.025 | 0.015 | 0.02 | 0.045 | 0.075 | 0.00 | 0.12 | 0.19 | 0.03 | 0.05 | 0.11 | - | |
| P/RPS | 0.10 | 0.11 | 0.07 | 0.09 | 0.24 | 0.22 | 0.00 | 0.48 | 0.47 | 0.16 | 0.23 | 0.24 | -13.49% | |
| P/EPS | -4.35 | -4.75 | -1.47 | -0.30 | -2.75 | 3.94 | 0.00 | 10.41 | 15.44 | 11.66 | 18.52 | 2.51 | - | |
| EY | -22.99 | -21.07 | -68.08 | -329.34 | -36.32 | 25.37 | 0.00 | 9.60 | 6.48 | 8.57 | 5.40 | 39.79 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.04 | 0.04 | 0.02 | 0.03 | 0.07 | 0.09 | 0.00 | 0.15 | 0.20 | 0.07 | 0.10 | 0.21 | -24.16% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
19 people like this. Showing 50 of 15,032 comments
going to .005/.01.......like kgroup.....it belongs to the same group of operator...so will end up the same
2022-05-26 10:10
Making losses. NTA at 44 sen out of which 23 sen in cash. Maybe better to close shop and return money to shareholders
2022-06-02 20:24
bottom reached....losses have decreased....looks like company is slowly turning around....
2023-09-19 17:33
Formation of quite a beautiful "W-shape" chart for XDL with SMA above 50 ??
2024-02-04 19:01
With MACD & SMIO, Stoch & Stoch RSI and RSI ready to go further up..up ..mode ??
2024-02-04 19:01
Company should just return 22 sen per share since they are not doing much business instead of hoarding up the money!
2024-02-14 20:56
President Xi is coming to KL in tandem with the Sino Malaysia 70 years diplomatic relations...Red Dragon stocks are flying
2024-02-16 09:54
Holding more than 780B in RMB or more than Rm500B in cash. Equivalent to more than 24 sen per share in cash!
Dont know how to do business just close shop and return to shareholders. instead of share price hovering at 3 sen!
2024-02-17 14:01
Someone need to ask the external auditor during the AGM how the external auditor audit and verified the cash and cash equivalents .
Most likely the cash and cash equivalents are fake.
2024-02-17 14:45
One should read the audited accounts before posting that cash and cash equivalent most likely is fake!
2024-02-19 20:41
NTA 61 not sen but rmb so around 36 sen only but at .03 still a huge discount!
2024-02-20 19:44
Talk about honesty, integrity and transparency which is absent in China's Chinese companies.
2024-03-01 12:41
MONITOR...
52week High: 0.04
52week Low: 0.015
50 Day Moving Average: 0.0243
200 Day Moving Average: 0.0273
=================================
BUY CALL @ 0.04
Target1: 0.05
Target2: 0.06
Target3: 0.09
Target4: 0.1
1 month ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-19 10:55:00
EMA 5
5 Mins
BUY
2024-11-19 10:50:00
ADX
10 Mins
BUY
2024-11-19 10:50:00
ADX
5 Mins
BUY
2024-11-19 10:30:00
EMA 5
10 Mins
SELL
2024-11-19 10:25:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
3
BFM Podcast
4
BFM Podcast
6
BFM Podcast
7
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
nobodyisland
alamak kena trap gao gao
2022-01-11 11:35