TRANSMILE GROUP BHD

KLSE (MYR): TRANMIL (7000)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.07

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 207,046 207,046 207,046 151,213 292,883 616,227 731,289 550,078 346,180 289,169 219,278 180,692 1.52%
PBT -167,686 -167,686 -167,686 -270,612 -121,160 -280,789 -62,119 110,390 86,620 65,526 43,508 30,941 -
Tax -1,710 -1,710 -1,710 -1,882 160 -5,124 -1,649 -35,543 -41,157 -27,419 -21,639 -10,410 -18.17%
NP -169,396 -169,396 -169,396 -272,494 -121,000 -285,913 -63,768 74,847 45,463 38,107 21,869 20,531 -
-
NP to SH -169,266 -169,266 -169,266 -272,494 -121,000 -285,913 -63,768 74,847 45,463 38,107 21,869 20,531 -
-
Tax Rate - - - - - - - 32.20% 47.51% 41.84% 49.74% 33.64% -
Total Cost 376,442 376,442 376,442 423,707 413,883 902,140 795,057 475,231 300,717 251,062 197,409 160,161 9.95%
-
Net Worth -145,872 -145,823 -145,872 21,609 294,397 423,132 610,724 876,264 626,625 316,911 265,331 225,841 -
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - - 5,136 4,660 4,422 1,866 -
Div Payout % - - - - - - - - 11.30% 12.23% 20.22% 9.09% -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth -145,872 -145,823 -145,872 21,609 294,397 423,132 610,724 876,264 626,625 316,911 265,331 225,841 -
NOSH 270,134 270,043 270,134 270,116 270,089 269,511 240,442 219,066 171,209 155,348 147,406 93,322 12.52%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -81.82% -81.82% -81.82% -180.21% -41.31% -46.40% -8.72% 13.61% 13.13% 13.18% 9.97% 11.36% -
ROE 0.00% 0.00% 0.00% -1,261.00% -41.10% -67.57% -10.44% 8.54% 7.26% 12.02% 8.24% 9.09% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 76.65 76.67 76.65 55.98 108.44 228.65 304.14 251.10 202.20 186.14 148.76 193.62 -9.77%
EPS -62.66 -62.68 -62.66 -100.88 -44.80 -106.09 -26.52 33.91 26.55 24.53 14.51 22.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00 3.00 2.00 -
NAPS -0.54 -0.54 -0.54 0.08 1.09 1.57 2.54 4.00 3.66 2.04 1.80 2.42 -
Adjusted Per Share Value based on latest NOSH - 270,134
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 76.67 76.67 76.67 56.00 108.46 228.20 270.80 203.70 128.19 107.08 81.20 66.91 1.52%
EPS -62.68 -62.68 -62.68 -100.91 -44.81 -105.88 -23.61 27.72 16.84 14.11 8.10 7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.90 1.73 1.64 0.69 -
NAPS -0.5402 -0.54 -0.5402 0.08 1.0902 1.5669 2.2616 3.2449 2.3205 1.1736 0.9826 0.8363 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/12/10 30/12/10 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 0.25 0.25 0.25 0.88 0.54 2.69 14.20 10.60 8.90 4.96 0.00 0.00 -
P/RPS 0.33 0.33 0.33 1.57 0.50 1.18 4.67 4.22 4.40 2.66 0.00 0.00 -
P/EPS -0.40 -0.40 -0.40 -0.87 -1.21 -2.54 -53.54 31.02 33.52 20.22 0.00 0.00 -
EY -250.64 -250.72 -250.64 -114.64 -82.96 -39.44 -1.87 3.22 2.98 4.95 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.34 0.60 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 11.00 0.50 1.71 5.59 2.65 2.43 2.43 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 22/02/11 22/02/11 22/02/11 23/02/10 23/02/09 29/02/08 27/02/07 15/02/06 18/02/05 26/02/04 03/04/03 28/02/02 -
Price 0.195 0.195 0.195 0.91 0.65 1.84 14.00 11.70 9.30 5.65 2.40 0.00 -
P/RPS 0.25 0.25 0.25 1.63 0.60 0.80 4.60 4.66 4.60 3.04 1.61 0.00 -
P/EPS -0.31 -0.31 -0.31 -0.90 -1.45 -1.73 -52.79 34.24 35.02 23.03 16.18 0.00 -
EY -321.33 -321.44 -321.33 -110.86 -68.92 -57.66 -1.89 2.92 2.86 4.34 6.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.53 1.25 0.00 -
P/NAPS 0.00 0.00 0.00 11.38 0.60 1.17 5.51 2.93 2.54 2.77 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 5 of 5 comments

choyminwai

MOVE MOVE MOVE

2016-06-17 10:17

vinc3nt

nice

2017-12-07 14:34

apk9xx

Best Source Download APK Game, APP Android: https://apk9x.com/

1 month ago

jeffbezos01

The idea is great. If you are looking for a safe source to download apks? Then try https://apkplanet.one/. It is one of the best and safe website to download apps and games.

6 days ago

jeffbezos01

For game lovers. Try :https://juwa777casino.us for online gaming.

6 days ago

Post a Comment