KLSE (MYR): DIALOG (7277)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.90
Today's Change
-0.04 (2.06%)
Day's Change
1.90 - 1.95
Trading Volume
9,252,100
Market Cap
10,727 Million
NOSH
5,646 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
19-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
19-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
9.07% | 14.23%
Revenue | NP to SH
3,005,933.000 | 593,833.000
RPS | P/RPS
53.24 Cent | 3.57
EPS | P/E | EY
10.52 Cent | 18.06 | 5.54%
DPS | DY | Payout %
4.30 Cent | 2.26% | 40.86%
NAPS | P/NAPS
1.02 | 1.85
QoQ | YoY
3.27% | 14.88%
NP Margin | ROE
20.35% | 10.27%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
22-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
22-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.40
EPS | P/E | EY
10.18 Cent | 18.66 | 5.36%
DPS | DY | Payout %
4.30 Cent | 2.26% | 42.19%
NAPS | P/NAPS
1.05 | 1.81
YoY
12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Revenue | NP to SH
2,537,812.000 | 603,876.000
RPS | P/RPS
44.95 Cent | 4.23
EPS | P/E | EY
10.70 Cent | 17.76 | 5.63%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.02% | 14.23%
NP Margin | ROE
23.42% | 10.44%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,537,812 | 3,005,933 | 3,151,926 | 3,001,534 | 2,319,025 | 1,609,925 | 2,303,448 | 2,386,453 | 3,110,579 | 3,392,884 | 2,534,483 | 2,358,183 | 3.27% | |
PBT | 623,944 | 681,952 | 679,116 | 553,888 | 550,302 | 595,009 | 747,279 | 652,996 | 628,092 | 448,768 | 368,726 | 370,495 | 6.95% | |
Tax | -29,516 | -70,174 | -73,753 | -33,265 | -44,424 | -51,945 | -99,184 | -100,679 | -99,799 | -75,654 | -67,377 | -85,197 | -1.58% | |
NP | 594,428 | 611,778 | 605,363 | 520,623 | 505,878 | 543,064 | 648,095 | 552,317 | 528,293 | 373,114 | 301,349 | 285,298 | 8.70% | |
- | ||||||||||||||
NP to SH | 603,876 | 593,833 | 575,032 | 510,522 | 508,005 | 543,141 | 630,363 | 535,836 | 510,371 | 370,644 | 294,929 | 275,130 | 8.52% | |
- | ||||||||||||||
Tax Rate | 4.73% | 10.29% | 10.86% | 6.01% | 8.07% | 8.73% | 13.27% | 15.42% | 15.89% | 16.86% | 18.27% | 23.00% | - | |
Total Cost | 1,943,384 | 2,394,155 | 2,546,563 | 2,480,911 | 1,813,147 | 1,066,861 | 1,655,353 | 1,834,136 | 2,582,286 | 3,019,770 | 2,233,134 | 2,072,885 | 2.31% | |
- | ||||||||||||||
Net Worth | 5,783,712 | 5,783,712 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% |
Dividend | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | - | 242,631 | 242,631 | 208,775 | 191,847 | 174,912 | 174,787 | 214,255 | 180,425 | 142,762 | 113,832 | 109,257 | 9.26% | |
Div Payout % | - | 40.86% | 42.19% | 40.89% | 37.76% | 32.20% | 27.73% | 39.99% | 35.35% | 38.52% | 38.60% | 39.71% | - |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 5,783,712 | 5,783,712 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% | |
NOSH | 5,646,019 | 5,646,019 | 5,645,947 | 5,645,913 | 5,645,904 | 5,645,732 | 5,641,642 | 5,641,642 | 5,641,642 | 5,387,267 | 5,174,193 | 4,966,245 | 1.43% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 23.42% | 20.35% | 19.21% | 17.35% | 21.81% | 33.73% | 28.14% | 23.14% | 16.98% | 11.00% | 11.89% | 12.10% | - | |
ROE | 10.44% | 10.27% | 9.68% | 9.16% | 10.05% | 11.81% | 15.25% | 14.14% | 14.58% | 11.90% | 12.21% | 13.92% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 44.98 | 53.27 | 55.86 | 53.19 | 41.10 | 28.53 | 40.85 | 42.33 | 55.17 | 62.98 | 48.98 | 47.48 | 1.82% | |
EPS | 10.72 | 10.52 | 10.19 | 9.05 | 9.00 | 9.63 | 11.18 | 9.50 | 9.06 | 6.88 | 5.70 | 5.54 | 6.99% | |
DPS | 0.00 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.80 | 3.20 | 2.65 | 2.20 | 2.20 | 7.72% | |
NAPS | 1.025 | 1.025 | 1.053 | 0.988 | 0.896 | 0.815 | 0.733 | 0.672 | 0.621 | 0.578 | 0.467 | 0.398 | 11.40% |
Adjusted Per Share Value based on latest NOSH - 5,646,019 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 44.95 | 53.24 | 55.83 | 53.16 | 41.07 | 28.51 | 40.80 | 42.27 | 55.09 | 60.09 | 44.89 | 41.77 | 3.27% | |
EPS | 10.70 | 10.52 | 10.18 | 9.04 | 9.00 | 9.62 | 11.16 | 9.49 | 9.04 | 6.56 | 5.22 | 4.87 | 8.52% | |
DPS | 0.00 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.79 | 3.20 | 2.53 | 2.02 | 1.94 | 9.23% | |
NAPS | 1.0244 | 1.0244 | 1.0524 | 0.9874 | 0.8955 | 0.8145 | 0.732 | 0.6711 | 0.6202 | 0.5515 | 0.428 | 0.3501 | 12.99% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
Price | 2.15 | 2.15 | 2.39 | 2.06 | 2.13 | 2.89 | 3.61 | 3.26 | 3.09 | 1.92 | 1.54 | 1.59 | - | |
P/RPS | 4.78 | 4.04 | 4.28 | 3.87 | 5.18 | 10.13 | 8.84 | 7.70 | 5.60 | 3.05 | 3.14 | 3.35 | 2.75% | |
P/EPS | 20.09 | 20.43 | 23.45 | 22.77 | 23.66 | 30.02 | 32.29 | 34.30 | 34.14 | 27.91 | 27.02 | 28.70 | -2.21% | |
EY | 4.98 | 4.89 | 4.26 | 4.39 | 4.23 | 3.33 | 3.10 | 2.92 | 2.93 | 3.58 | 3.70 | 3.48 | 2.27% | |
DY | 0.00 | 2.00 | 1.80 | 1.80 | 1.60 | 1.07 | 0.86 | 1.17 | 1.04 | 1.38 | 1.43 | 1.38 | 2.99% | |
P/NAPS | 2.10 | 2.10 | 2.27 | 2.09 | 2.38 | 3.55 | 4.92 | 4.85 | 4.98 | 3.32 | 3.30 | 3.99 | -6.06% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 19/11/24 | 19/11/24 | 15/08/24 | 15/08/23 | 18/08/22 | 19/08/21 | 18/08/20 | 15/08/19 | 16/08/18 | 16/08/17 | 18/08/16 | 20/08/15 | - | |
Price | 1.99 | 1.99 | 2.49 | 2.26 | 2.42 | 2.60 | 3.66 | 3.52 | 3.35 | 1.93 | 1.53 | 1.50 | - | |
P/RPS | 4.42 | 3.74 | 4.46 | 4.25 | 5.89 | 9.11 | 8.96 | 8.32 | 6.07 | 3.06 | 3.12 | 3.16 | 3.89% | |
P/EPS | 18.59 | 18.91 | 24.43 | 24.98 | 26.88 | 27.01 | 32.74 | 37.04 | 37.01 | 28.05 | 26.84 | 27.08 | -1.13% | |
EY | 5.38 | 5.29 | 4.09 | 4.00 | 3.72 | 3.70 | 3.05 | 2.70 | 2.70 | 3.56 | 3.73 | 3.69 | 1.14% | |
DY | 0.00 | 2.16 | 1.73 | 1.64 | 1.40 | 1.19 | 0.85 | 1.08 | 0.96 | 1.37 | 1.44 | 1.47 | 1.82% | |
P/NAPS | 1.94 | 1.94 | 2.36 | 2.29 | 2.70 | 3.19 | 4.99 | 5.24 | 5.39 | 3.34 | 3.28 | 3.77 | -5.06% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
No need to stay away because OPEC sticks to 2024 oil demand view, sees strong travel season
https://www.thestar.com.my/business/business-news/2024/07/10/opec-sticks-to-2024-oil-demand-view-sees-strong-travel-season
2024-07-12 17:32
Oil prices steadied on Tuesday after falling for the past two sessions, as investors remained cautious amid expectations of plentiful supplies and weak demand, while brushing off the U.S. presidential campaign upheaval.
https://www.thestar.com.my/business/business-news/2024/07/23/oil-steadies-weighed-down-by-predicted-surplus-amid-weak-demand
2024-07-23 22:02
[转贴] [Video:浅谈DIALOG GROUP BERHAD, DIALOG, 7277] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2024-07-30-story-h-155266566
2024-07-30 20:49
Dialog is a counter with strong fundamentals, stable income in tank storage. O&G prices wil
l not affect much to earnings due to its upstream and downstream earning potentials.
2024-08-01 13:04
In line with Kenanga’s views 🙂
https://klse.i3investor.com/web/pricetarget/research/72063
2024-08-01 18:37
Analysts expect oil and gas services firm Dialog to post a strong set of fourth-quarter results, driven mainly by its storage business, and contracting work in the Middle East 🔝
https://theedgemalaysia.com/node/722274
2024-08-09 19:28
i have read a few reports on dialog, all point towards higher financial performance.... from increased storage and JV activities with Vopac.... i believe qtr result will be better... one of the few O&G good counter if you ask me
2024-08-15 15:31
Your dreams of it falling below 2.40 are fading. ha
https://theedgemalaysia.com/node/722962
2024-08-19 11:36
More than 10 years hv not issued Bonus Shares.. will breakout if Dialog issues Bonus Shares
2024-08-20 15:48
Dialog is selling its entire stake in its Saudi Arabian joint venture (JV), Dialog Jubail Supply Base Company Ltd (DJSB), for 47.5 million Saudi riyals (about RM55 million) to its JV partner
https://theedgemalaysia.com/node/724535
2 months ago
I am curious to know how much o Dialog's bs involve in upstream crude oil production? what I can see most of their revenues were in downstream storage, fabrication & maintenance of oil explorations fittings or equipment. oil storages is not affected by crude oil prices! when prices are high demand low, producers will look for storages to store their excess oil. traders and end user will store up their inventories to wait to release their holdings later when demands is back and price rises. Both ways Dialog storages will always in demand by relevant stakeholders. To Dialog, lon term and short term tank rentals remain incomes for the operators.
1 month ago
U.S. crude oil jumps more than 3%, closes above $77 as market waits for Israel strike against Iran
Published Mon, Oct 7 20247:20 AM EDTUpdated 2 Hours Ago
1 month ago
ggleow...., it's not too late to understand the trending of this share. I personally don't like this counter under a conservative management which only gives a token dividend to shareholders even though making handsome profits.
1 day ago
11wenhao11
EPF keeps buying Dialog 😋
2024-07-10 17:55