DIALOG GROUP BHD

KLSE (MYR): DIALOG (7277)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.03

Today's Change

+0.12 (6.28%)

Day's Change

1.93 - 2.05

Trading Volume

10,467,800

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 3,151,926 3,151,926 3,151,926 3,001,534 2,319,025 1,609,925 2,303,448 2,386,453 3,110,579 3,392,884 2,534,483 2,358,183 3.27%
PBT 679,116 679,116 679,116 553,888 550,302 595,009 747,279 652,996 628,092 448,768 368,726 370,495 6.95%
Tax -73,753 -73,753 -73,753 -33,265 -44,424 -51,945 -99,184 -100,679 -99,799 -75,654 -67,377 -85,197 -1.58%
NP 605,363 605,363 605,363 520,623 505,878 543,064 648,095 552,317 528,293 373,114 301,349 285,298 8.70%
-
NP to SH 575,032 575,032 575,032 510,522 508,005 543,141 630,363 535,836 510,371 370,644 294,929 275,130 8.52%
-
Tax Rate 10.86% 10.86% 10.86% 6.01% 8.07% 8.73% 13.27% 15.42% 15.89% 16.86% 18.27% 23.00% -
Total Cost 2,546,563 2,546,563 2,546,563 2,480,911 1,813,147 1,066,861 1,655,353 1,834,136 2,582,286 3,019,770 2,233,134 2,072,885 2.31%
-
Net Worth 5,941,645 5,941,645 5,941,645 5,574,859 5,055,741 4,598,505 4,132,878 3,788,942 3,501,388 3,113,840 2,416,348 1,976,565 12.99%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 242,631 242,631 242,631 208,775 191,847 174,912 174,787 214,255 180,425 142,762 113,832 109,257 9.26%
Div Payout % 42.19% 42.19% 42.19% 40.89% 37.76% 32.20% 27.73% 39.99% 35.35% 38.52% 38.60% 39.71% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 5,941,645 5,941,645 5,941,645 5,574,859 5,055,741 4,598,505 4,132,878 3,788,942 3,501,388 3,113,840 2,416,348 1,976,565 12.99%
NOSH 5,645,947 5,645,947 5,645,947 5,645,913 5,645,904 5,645,732 5,641,642 5,641,642 5,641,642 5,387,267 5,174,193 4,966,245 1.43%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 19.21% 19.21% 19.21% 17.35% 21.81% 33.73% 28.14% 23.14% 16.98% 11.00% 11.89% 12.10% -
ROE 9.68% 9.68% 9.68% 9.16% 10.05% 11.81% 15.25% 14.14% 14.58% 11.90% 12.21% 13.92% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 55.86 55.86 55.86 53.19 41.10 28.53 40.85 42.33 55.17 62.98 48.98 47.48 1.82%
EPS 10.19 10.19 10.19 9.05 9.00 9.63 11.18 9.50 9.06 6.88 5.70 5.54 6.99%
DPS 4.30 4.30 4.30 3.70 3.40 3.10 3.10 3.80 3.20 2.65 2.20 2.20 7.72%
NAPS 1.053 1.053 1.053 0.988 0.896 0.815 0.733 0.672 0.621 0.578 0.467 0.398 11.40%
Adjusted Per Share Value based on latest NOSH - 5,645,947
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 55.83 55.83 55.83 53.16 41.07 28.51 40.80 42.27 55.09 60.09 44.89 41.77 3.27%
EPS 10.18 10.18 10.18 9.04 9.00 9.62 11.16 9.49 9.04 6.56 5.22 4.87 8.52%
DPS 4.30 4.30 4.30 3.70 3.40 3.10 3.10 3.79 3.20 2.53 2.02 1.94 9.23%
NAPS 1.0524 1.0524 1.0524 0.9874 0.8955 0.8145 0.732 0.6711 0.6202 0.5515 0.428 0.3501 12.99%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/06/24 28/06/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.39 2.39 2.39 2.06 2.13 2.89 3.61 3.26 3.09 1.92 1.54 1.59 -
P/RPS 4.28 4.28 4.28 3.87 5.18 10.13 8.84 7.70 5.60 3.05 3.14 3.35 2.75%
P/EPS 23.45 23.45 23.45 22.77 23.66 30.02 32.29 34.30 34.14 27.91 27.02 28.70 -2.21%
EY 4.26 4.26 4.26 4.39 4.23 3.33 3.10 2.92 2.93 3.58 3.70 3.48 2.27%
DY 1.80 1.80 1.80 1.80 1.60 1.07 0.86 1.17 1.04 1.38 1.43 1.38 2.99%
P/NAPS 2.27 2.27 2.27 2.09 2.38 3.55 4.92 4.85 4.98 3.32 3.30 3.99 -6.06%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 15/08/24 15/08/24 15/08/24 15/08/23 18/08/22 19/08/21 18/08/20 15/08/19 16/08/18 16/08/17 18/08/16 20/08/15 -
Price 2.49 2.49 2.49 2.26 2.42 2.60 3.66 3.52 3.35 1.93 1.53 1.50 -
P/RPS 4.46 4.46 4.46 4.25 5.89 9.11 8.96 8.32 6.07 3.06 3.12 3.16 3.89%
P/EPS 24.43 24.43 24.43 24.98 26.88 27.01 32.74 37.04 37.01 28.05 26.84 27.08 -1.13%
EY 4.09 4.09 4.09 4.00 3.72 3.70 3.05 2.70 2.70 3.56 3.73 3.69 1.14%
DY 1.73 1.73 1.73 1.64 1.40 1.19 0.85 1.08 0.96 1.37 1.44 1.47 1.82%
P/NAPS 2.36 2.36 2.36 2.29 2.70 3.19 4.99 5.24 5.39 3.34 3.28 3.77 -5.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 4,690 comments

8dragon

Since the COVID pandemic, this counter had never sustained above 2.50...

2 months ago

8dragon

Dayang 💪💪

2 months ago

11wenhao11

Dialog is selling its entire stake in its Saudi Arabian joint venture (JV), Dialog Jubail Supply Base Company Ltd (DJSB), for 47.5 million Saudi riyals (about RM55 million) to its JV partner

https://theedgemalaysia.com/node/724535

2 months ago

8dragon

That's why the share price of this counter has the difficulty of sustaining above 2.50..

2 months ago

8dragon

Dayang💪💪

2 months ago

TonyHandsMan

Believe in dialog

2 months ago

11wenhao11

Believe Dialog will hit Aminvest's TP in one day

2 months ago

8dragon

Don't be misled by IB high TP...I can say that Dialog reasonable price is 2.40-2.70 for 2024

2 months ago

11wenhao11

That's good enough 🤗

2 months ago

8dragon

I'll consider buying this stock if It falls to 1.80 and below...

2 months ago

11wenhao11

lol, all I can say is good luck to you on getting it at RM1.80 and below 😄

2 months ago

8dragon

To avoid Tech and O&G sectors, instead to focus on Data centre, RE/solar energy, and healthcare.

2 months ago

11wenhao11

Rebound mode starts 📈💹

1 month ago

8dragon

Preferably Dayang for a faster upwards momentum... Dialog however always appear for a one day show and retrace..

1 month ago

8dragon

You see now, Dialog takes months to climb up 0 30 sen but needs few trading days to lose 0.50 sen...

1 month ago

8dragon

By next week you can expect it's share to fall to 1.80 as crude oil expects to trade 65-70.....

1 month ago

11wenhao11

If have extra money, buy both, no need to think more 😁

1 month ago

8dragon

Just invest in Dayang, your wallet will be always full. 💪💪

1 month ago

11wenhao11

Kindda diagreed ... oil demand will slip

1 month ago

8dragon

The poor performance of this stock is undeniable.. investors have to accept the fact...

1 month ago

bisonbull

I am curious to know how much o Dialog's bs involve in upstream crude oil production? what I can see most of their revenues were in downstream storage, fabrication & maintenance of oil explorations fittings or equipment. oil storages is not affected by crude oil prices! when prices are high demand low, producers will look for storages to store their excess oil. traders and end user will store up their inventories to wait to release their holdings later when demands is back and price rises. Both ways Dialog storages will always in demand by relevant stakeholders. To Dialog, lon term and short term tank rentals remain incomes for the operators.

1 month ago

8dragon

Dayang 💪💪 always give high return than Dialog....

1 month ago

mf

U.S. crude oil jumps more than 3%, closes above $77 as market waits for Israel strike against Iran
Published Mon, Oct 7 20247:20 AM EDTUpdated 2 Hours Ago

1 month ago

8dragon

Dayang 💪💪💪... Dialog instead is a very weak counter.

1 month ago

Income

Blue chip

1 month ago

8dragon

Not a Blue chip counter anymore....

4 weeks ago

11wenhao11

It's still a blue chip. Dialog's market cap is more than $10 bil

4 weeks ago

8dragon

Dayang 💪💪💪

4 weeks ago

11wenhao11

Dayang & Dialog = Double D 😆

3 weeks ago

8dragon

I'm losing money if i have bought Dialog, i bought Dayang and had been making few rounds of good profit....

3 weeks ago

8dragon

Dayang 💪💪💪

2 weeks ago

8dragon

Dialog = Deadlock .... 😆

2 weeks ago

ncy810116

Final Dividend - RM 0.028

2 weeks ago

8dragon

TP for this counter is 2.40... IB have been too optimistic by giving high TP...

2 weeks ago

8dragon

Dayang TP 2.80

2 weeks ago

11wenhao11

Dayang = Die Young 😁
Don't start the naming thing, 8dragon 😆

2 weeks ago

8dragon

Drop to 1.80 then buy 1 or 2 lots just for fun... 😆

2 weeks ago

TonyHandsMan

Believe in dialog....

2 weeks ago

8dragon

O&G industry eventually become a sunset industry due to the increasing demand for a clean and renewable energy globally.

1 week ago

11wenhao11

Share price of Dayang will be equal to Dialog soon

1 week ago

8dragon

Dayang 💪💪💪💪...

1 week ago

8dragon

Dialog will drop below 2.00 after dividend payout...its performance is always disappointing compare to Dayang.

4 days ago

8dragon

Dialog was removed as MSCI Malaysia Index undoubtedly because of its poor performance.....

3 days ago

11wenhao11

let's see, dnt jump to the conclusion so quick, 8dragon

3 days ago

8dragon

Dialog = Die lor

2 days ago

8dragon

Trump won is a bad signal for O&G sector. EV will benefit especially GENETEC...

2 days ago

8dragon

All the way down to 1.80....

1 day ago

ncy810116

yup, waiting...

1 day ago

8dragon

Start buying yesterday @ 1.92...

13 hours ago

Post a Comment