KLSE (MYR): DIALOG (7277)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.03
Today's Change
+0.12 (6.28%)
Day's Change
1.93 - 2.05
Trading Volume
10,467,800
Market Cap
11,461 Million
NOSH
5,646 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
15-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
14-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-11.36% | 9.18%
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.64
EPS | P/E | EY
10.18 Cent | 19.93 | 5.02%
DPS | DY | Payout %
4.30 Cent | 2.12% | 42.19%
NAPS | P/NAPS
1.05 | 1.93
QoQ | YoY
2.07% | 12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
22-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
22-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.64
EPS | P/E | EY
10.18 Cent | 19.93 | 5.02%
DPS | DY | Payout %
4.30 Cent | 2.12% | 42.19%
NAPS | P/NAPS
1.05 | 1.93
YoY
12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.64
EPS | P/E | EY
10.18 Cent | 19.93 | 5.02%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-1.22% | 12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,151,926 | 3,151,926 | 3,151,926 | 3,001,534 | 2,319,025 | 1,609,925 | 2,303,448 | 2,386,453 | 3,110,579 | 3,392,884 | 2,534,483 | 2,358,183 | 3.27% | |
PBT | 679,116 | 679,116 | 679,116 | 553,888 | 550,302 | 595,009 | 747,279 | 652,996 | 628,092 | 448,768 | 368,726 | 370,495 | 6.95% | |
Tax | -73,753 | -73,753 | -73,753 | -33,265 | -44,424 | -51,945 | -99,184 | -100,679 | -99,799 | -75,654 | -67,377 | -85,197 | -1.58% | |
NP | 605,363 | 605,363 | 605,363 | 520,623 | 505,878 | 543,064 | 648,095 | 552,317 | 528,293 | 373,114 | 301,349 | 285,298 | 8.70% | |
- | ||||||||||||||
NP to SH | 575,032 | 575,032 | 575,032 | 510,522 | 508,005 | 543,141 | 630,363 | 535,836 | 510,371 | 370,644 | 294,929 | 275,130 | 8.52% | |
- | ||||||||||||||
Tax Rate | 10.86% | 10.86% | 10.86% | 6.01% | 8.07% | 8.73% | 13.27% | 15.42% | 15.89% | 16.86% | 18.27% | 23.00% | - | |
Total Cost | 2,546,563 | 2,546,563 | 2,546,563 | 2,480,911 | 1,813,147 | 1,066,861 | 1,655,353 | 1,834,136 | 2,582,286 | 3,019,770 | 2,233,134 | 2,072,885 | 2.31% | |
- | ||||||||||||||
Net Worth | 5,941,645 | 5,941,645 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% |
Dividend | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 242,631 | 242,631 | 242,631 | 208,775 | 191,847 | 174,912 | 174,787 | 214,255 | 180,425 | 142,762 | 113,832 | 109,257 | 9.26% | |
Div Payout % | 42.19% | 42.19% | 42.19% | 40.89% | 37.76% | 32.20% | 27.73% | 39.99% | 35.35% | 38.52% | 38.60% | 39.71% | - |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 5,941,645 | 5,941,645 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% | |
NOSH | 5,645,947 | 5,645,947 | 5,645,947 | 5,645,913 | 5,645,904 | 5,645,732 | 5,641,642 | 5,641,642 | 5,641,642 | 5,387,267 | 5,174,193 | 4,966,245 | 1.43% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 19.21% | 19.21% | 19.21% | 17.35% | 21.81% | 33.73% | 28.14% | 23.14% | 16.98% | 11.00% | 11.89% | 12.10% | - | |
ROE | 9.68% | 9.68% | 9.68% | 9.16% | 10.05% | 11.81% | 15.25% | 14.14% | 14.58% | 11.90% | 12.21% | 13.92% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 55.86 | 55.86 | 55.86 | 53.19 | 41.10 | 28.53 | 40.85 | 42.33 | 55.17 | 62.98 | 48.98 | 47.48 | 1.82% | |
EPS | 10.19 | 10.19 | 10.19 | 9.05 | 9.00 | 9.63 | 11.18 | 9.50 | 9.06 | 6.88 | 5.70 | 5.54 | 6.99% | |
DPS | 4.30 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.80 | 3.20 | 2.65 | 2.20 | 2.20 | 7.72% | |
NAPS | 1.053 | 1.053 | 1.053 | 0.988 | 0.896 | 0.815 | 0.733 | 0.672 | 0.621 | 0.578 | 0.467 | 0.398 | 11.40% |
Adjusted Per Share Value based on latest NOSH - 5,645,947 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 55.83 | 55.83 | 55.83 | 53.16 | 41.07 | 28.51 | 40.80 | 42.27 | 55.09 | 60.09 | 44.89 | 41.77 | 3.27% | |
EPS | 10.18 | 10.18 | 10.18 | 9.04 | 9.00 | 9.62 | 11.16 | 9.49 | 9.04 | 6.56 | 5.22 | 4.87 | 8.52% | |
DPS | 4.30 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.79 | 3.20 | 2.53 | 2.02 | 1.94 | 9.23% | |
NAPS | 1.0524 | 1.0524 | 1.0524 | 0.9874 | 0.8955 | 0.8145 | 0.732 | 0.6711 | 0.6202 | 0.5515 | 0.428 | 0.3501 | 12.99% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
Price | 2.39 | 2.39 | 2.39 | 2.06 | 2.13 | 2.89 | 3.61 | 3.26 | 3.09 | 1.92 | 1.54 | 1.59 | - | |
P/RPS | 4.28 | 4.28 | 4.28 | 3.87 | 5.18 | 10.13 | 8.84 | 7.70 | 5.60 | 3.05 | 3.14 | 3.35 | 2.75% | |
P/EPS | 23.45 | 23.45 | 23.45 | 22.77 | 23.66 | 30.02 | 32.29 | 34.30 | 34.14 | 27.91 | 27.02 | 28.70 | -2.21% | |
EY | 4.26 | 4.26 | 4.26 | 4.39 | 4.23 | 3.33 | 3.10 | 2.92 | 2.93 | 3.58 | 3.70 | 3.48 | 2.27% | |
DY | 1.80 | 1.80 | 1.80 | 1.80 | 1.60 | 1.07 | 0.86 | 1.17 | 1.04 | 1.38 | 1.43 | 1.38 | 2.99% | |
P/NAPS | 2.27 | 2.27 | 2.27 | 2.09 | 2.38 | 3.55 | 4.92 | 4.85 | 4.98 | 3.32 | 3.30 | 3.99 | -6.06% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 15/08/24 | 15/08/24 | 15/08/24 | 15/08/23 | 18/08/22 | 19/08/21 | 18/08/20 | 15/08/19 | 16/08/18 | 16/08/17 | 18/08/16 | 20/08/15 | - | |
Price | 2.49 | 2.49 | 2.49 | 2.26 | 2.42 | 2.60 | 3.66 | 3.52 | 3.35 | 1.93 | 1.53 | 1.50 | - | |
P/RPS | 4.46 | 4.46 | 4.46 | 4.25 | 5.89 | 9.11 | 8.96 | 8.32 | 6.07 | 3.06 | 3.12 | 3.16 | 3.89% | |
P/EPS | 24.43 | 24.43 | 24.43 | 24.98 | 26.88 | 27.01 | 32.74 | 37.04 | 37.01 | 28.05 | 26.84 | 27.08 | -1.13% | |
EY | 4.09 | 4.09 | 4.09 | 4.00 | 3.72 | 3.70 | 3.05 | 2.70 | 2.70 | 3.56 | 3.73 | 3.69 | 1.14% | |
DY | 1.73 | 1.73 | 1.73 | 1.64 | 1.40 | 1.19 | 0.85 | 1.08 | 0.96 | 1.37 | 1.44 | 1.47 | 1.82% | |
P/NAPS | 2.36 | 2.36 | 2.36 | 2.29 | 2.70 | 3.19 | 4.99 | 5.24 | 5.39 | 3.34 | 3.28 | 3.77 | -5.06% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Dialog is selling its entire stake in its Saudi Arabian joint venture (JV), Dialog Jubail Supply Base Company Ltd (DJSB), for 47.5 million Saudi riyals (about RM55 million) to its JV partner
https://theedgemalaysia.com/node/724535
2 months ago
That's why the share price of this counter has the difficulty of sustaining above 2.50..
2 months ago
Don't be misled by IB high TP...I can say that Dialog reasonable price is 2.40-2.70 for 2024
2 months ago
To avoid Tech and O&G sectors, instead to focus on Data centre, RE/solar energy, and healthcare.
2 months ago
Preferably Dayang for a faster upwards momentum... Dialog however always appear for a one day show and retrace..
1 month ago
You see now, Dialog takes months to climb up 0 30 sen but needs few trading days to lose 0.50 sen...
1 month ago
By next week you can expect it's share to fall to 1.80 as crude oil expects to trade 65-70.....
1 month ago
The poor performance of this stock is undeniable.. investors have to accept the fact...
1 month ago
I am curious to know how much o Dialog's bs involve in upstream crude oil production? what I can see most of their revenues were in downstream storage, fabrication & maintenance of oil explorations fittings or equipment. oil storages is not affected by crude oil prices! when prices are high demand low, producers will look for storages to store their excess oil. traders and end user will store up their inventories to wait to release their holdings later when demands is back and price rises. Both ways Dialog storages will always in demand by relevant stakeholders. To Dialog, lon term and short term tank rentals remain incomes for the operators.
1 month ago
U.S. crude oil jumps more than 3%, closes above $77 as market waits for Israel strike against Iran
Published Mon, Oct 7 20247:20 AM EDTUpdated 2 Hours Ago
1 month ago
I'm losing money if i have bought Dialog, i bought Dayang and had been making few rounds of good profit....
3 weeks ago
O&G industry eventually become a sunset industry due to the increasing demand for a clean and renewable energy globally.
1 week ago
Dialog will drop below 2.00 after dividend payout...its performance is always disappointing compare to Dayang.
4 days ago
Dialog was removed as MSCI Malaysia Index undoubtedly because of its poor performance.....
3 days ago
8dragon
Since the COVID pandemic, this counter had never sustained above 2.50...
2 months ago