KLSE (MYR): DIALOG (7277)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.78
Today's Change
-0.01 (0.56%)
Day's Change
1.78 - 1.81
Trading Volume
9,193,500
Market Cap
10,050 Million
NOSH
5,646 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
19-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
19-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
9.07% | 14.23%
Revenue | NP to SH
3,005,933.000 | 593,833.000
RPS | P/RPS
53.24 Cent | 3.34
EPS | P/E | EY
10.52 Cent | 16.92 | 5.91%
DPS | DY | Payout %
4.30 Cent | 2.42% | 40.86%
NAPS | P/NAPS
1.02 | 1.74
QoQ | YoY
3.27% | 14.88%
NP Margin | ROE
20.35% | 10.27%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
22-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
22-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
3,151,926.000 | 575,032.000
RPS | P/RPS
55.83 Cent | 3.19
EPS | P/E | EY
10.18 Cent | 17.48 | 5.72%
DPS | DY | Payout %
4.30 Cent | 2.42% | 42.19%
NAPS | P/NAPS
1.05 | 1.69
YoY
12.64%
NP Margin | ROE
19.21% | 9.68%
F.Y. | Ann. Date
30-Jun-2024 | 15-Aug-2024
Revenue | NP to SH
2,537,812.000 | 603,876.000
RPS | P/RPS
44.95 Cent | 3.96
EPS | P/E | EY
10.70 Cent | 16.64 | 6.01%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.02% | 14.23%
NP Margin | ROE
23.42% | 10.44%
F.Y. | Ann. Date
30-Sep-2024 | 19-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,537,812 | 3,005,933 | 3,151,926 | 3,001,534 | 2,319,025 | 1,609,925 | 2,303,448 | 2,386,453 | 3,110,579 | 3,392,884 | 2,534,483 | 2,358,183 | 3.27% | |
PBT | 623,944 | 681,952 | 679,116 | 553,888 | 550,302 | 595,009 | 747,279 | 652,996 | 628,092 | 448,768 | 368,726 | 370,495 | 6.95% | |
Tax | -29,516 | -70,174 | -73,753 | -33,265 | -44,424 | -51,945 | -99,184 | -100,679 | -99,799 | -75,654 | -67,377 | -85,197 | -1.58% | |
NP | 594,428 | 611,778 | 605,363 | 520,623 | 505,878 | 543,064 | 648,095 | 552,317 | 528,293 | 373,114 | 301,349 | 285,298 | 8.70% | |
- | ||||||||||||||
NP to SH | 603,876 | 593,833 | 575,032 | 510,522 | 508,005 | 543,141 | 630,363 | 535,836 | 510,371 | 370,644 | 294,929 | 275,130 | 8.52% | |
- | ||||||||||||||
Tax Rate | 4.73% | 10.29% | 10.86% | 6.01% | 8.07% | 8.73% | 13.27% | 15.42% | 15.89% | 16.86% | 18.27% | 23.00% | - | |
Total Cost | 1,943,384 | 2,394,155 | 2,546,563 | 2,480,911 | 1,813,147 | 1,066,861 | 1,655,353 | 1,834,136 | 2,582,286 | 3,019,770 | 2,233,134 | 2,072,885 | 2.31% | |
- | ||||||||||||||
Net Worth | 5,783,712 | 5,783,712 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% |
Dividend | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | - | 242,631 | 242,631 | 208,775 | 191,847 | 174,912 | 174,787 | 214,255 | 180,425 | 142,762 | 113,832 | 109,257 | 9.26% | |
Div Payout % | - | 40.86% | 42.19% | 40.89% | 37.76% | 32.20% | 27.73% | 39.99% | 35.35% | 38.52% | 38.60% | 39.71% | - |
Equity | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 5,783,712 | 5,783,712 | 5,941,645 | 5,574,859 | 5,055,741 | 4,598,505 | 4,132,878 | 3,788,942 | 3,501,388 | 3,113,840 | 2,416,348 | 1,976,565 | 12.99% | |
NOSH | 5,646,019 | 5,646,019 | 5,645,947 | 5,645,913 | 5,645,904 | 5,645,732 | 5,641,642 | 5,641,642 | 5,641,642 | 5,387,267 | 5,174,193 | 4,966,245 | 1.43% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 23.42% | 20.35% | 19.21% | 17.35% | 21.81% | 33.73% | 28.14% | 23.14% | 16.98% | 11.00% | 11.89% | 12.10% | - | |
ROE | 10.44% | 10.27% | 9.68% | 9.16% | 10.05% | 11.81% | 15.25% | 14.14% | 14.58% | 11.90% | 12.21% | 13.92% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 44.98 | 53.27 | 55.86 | 53.19 | 41.10 | 28.53 | 40.85 | 42.33 | 55.17 | 62.98 | 48.98 | 47.48 | 1.82% | |
EPS | 10.72 | 10.52 | 10.19 | 9.05 | 9.00 | 9.63 | 11.18 | 9.50 | 9.06 | 6.88 | 5.70 | 5.54 | 6.99% | |
DPS | 0.00 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.80 | 3.20 | 2.65 | 2.20 | 2.20 | 7.72% | |
NAPS | 1.025 | 1.025 | 1.053 | 0.988 | 0.896 | 0.815 | 0.733 | 0.672 | 0.621 | 0.578 | 0.467 | 0.398 | 11.40% |
Adjusted Per Share Value based on latest NOSH - 5,646,019 | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 44.95 | 53.24 | 55.83 | 53.16 | 41.07 | 28.51 | 40.80 | 42.27 | 55.09 | 60.09 | 44.89 | 41.77 | 3.27% | |
EPS | 10.70 | 10.52 | 10.18 | 9.04 | 9.00 | 9.62 | 11.16 | 9.49 | 9.04 | 6.56 | 5.22 | 4.87 | 8.52% | |
DPS | 0.00 | 4.30 | 4.30 | 3.70 | 3.40 | 3.10 | 3.10 | 3.79 | 3.20 | 2.53 | 2.02 | 1.94 | 9.23% | |
NAPS | 1.0244 | 1.0244 | 1.0524 | 0.9874 | 0.8955 | 0.8145 | 0.732 | 0.6711 | 0.6202 | 0.5515 | 0.428 | 0.3501 | 12.99% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
Price | 2.15 | 2.15 | 2.39 | 2.06 | 2.13 | 2.89 | 3.61 | 3.26 | 3.09 | 1.92 | 1.54 | 1.59 | - | |
P/RPS | 4.78 | 4.04 | 4.28 | 3.87 | 5.18 | 10.13 | 8.84 | 7.70 | 5.60 | 3.05 | 3.14 | 3.35 | 2.75% | |
P/EPS | 20.09 | 20.43 | 23.45 | 22.77 | 23.66 | 30.02 | 32.29 | 34.30 | 34.14 | 27.91 | 27.02 | 28.70 | -2.21% | |
EY | 4.98 | 4.89 | 4.26 | 4.39 | 4.23 | 3.33 | 3.10 | 2.92 | 2.93 | 3.58 | 3.70 | 3.48 | 2.27% | |
DY | 0.00 | 2.00 | 1.80 | 1.80 | 1.60 | 1.07 | 0.86 | 1.17 | 1.04 | 1.38 | 1.43 | 1.38 | 2.99% | |
P/NAPS | 2.10 | 2.10 | 2.27 | 2.09 | 2.38 | 3.55 | 4.92 | 4.85 | 4.98 | 3.32 | 3.30 | 3.99 | -6.06% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 19/11/24 | 19/11/24 | 15/08/24 | 15/08/23 | 18/08/22 | 19/08/21 | 18/08/20 | 15/08/19 | 16/08/18 | 16/08/17 | 18/08/16 | 20/08/15 | - | |
Price | 1.99 | 1.99 | 2.49 | 2.26 | 2.42 | 2.60 | 3.66 | 3.52 | 3.35 | 1.93 | 1.53 | 1.50 | - | |
P/RPS | 4.42 | 3.74 | 4.46 | 4.25 | 5.89 | 9.11 | 8.96 | 8.32 | 6.07 | 3.06 | 3.12 | 3.16 | 3.89% | |
P/EPS | 18.59 | 18.91 | 24.43 | 24.98 | 26.88 | 27.01 | 32.74 | 37.04 | 37.01 | 28.05 | 26.84 | 27.08 | -1.13% | |
EY | 5.38 | 5.29 | 4.09 | 4.00 | 3.72 | 3.70 | 3.05 | 2.70 | 2.70 | 3.56 | 3.73 | 3.69 | 1.14% | |
DY | 0.00 | 2.16 | 1.73 | 1.64 | 1.40 | 1.19 | 0.85 | 1.08 | 0.96 | 1.37 | 1.44 | 1.47 | 1.82% | |
P/NAPS | 1.94 | 1.94 | 2.36 | 2.29 | 2.70 | 3.19 | 4.99 | 5.24 | 5.39 | 3.34 | 3.28 | 3.77 | -5.06% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Dialog is selling its entire stake in its Saudi Arabian joint venture (JV), Dialog Jubail Supply Base Company Ltd (DJSB), for 47.5 million Saudi riyals (about RM55 million) to its JV partner
https://theedgemalaysia.com/node/724535
2024-08-28 18:33
lol, all I can say is good luck to you on getting it at RM1.80 and below 😄
2024-09-05 14:39
I am curious to know how much o Dialog's bs involve in upstream crude oil production? what I can see most of their revenues were in downstream storage, fabrication & maintenance of oil explorations fittings or equipment. oil storages is not affected by crude oil prices! when prices are high demand low, producers will look for storages to store their excess oil. traders and end user will store up their inventories to wait to release their holdings later when demands is back and price rises. Both ways Dialog storages will always in demand by relevant stakeholders. To Dialog, lon term and short term tank rentals remain incomes for the operators.
2 months ago
U.S. crude oil jumps more than 3%, closes above $77 as market waits for Israel strike against Iran
Published Mon, Oct 7 20247:20 AM EDTUpdated 2 Hours Ago
2 months ago
ggleow...., it's not too late to understand the trending of this share. I personally don't like this counter under a conservative management which only gives a token dividend to shareholders even though making handsome profits.
1 month ago
Bought @ 1.92 last week and sold @ 2.05....will buy @ 1.83 for another fortune...
4 weeks ago
Good fundamental stocks which are controlled by institution investors normally won't move up much, they're more interested in dividend payout only
2 weeks ago
Dont la 1.50 ...more happy if go to 0.80 sen ....why need 1.50 .......more drop better kasi drop sampai 0.01
WitchDoctor7
distribution phase, will go to rm1.50
1 hour ago
2 weeks ago
Next year oil price going to drop to 50-60 level.. so you could expect dialog to drop to 1.00-1.50..EPF/KWAP are disposing in anticipating the history low to happen...
2 weeks ago
50-60 the war ended? and yet there's always wars and shortage btw so ya dont expect on such low prices for the main resources
2 weeks ago
with current RM maintain around RM 4,4 - 4,5 to 1 USD, terminal storage revenue shall remain a big contribute to Dialog overall profits from Pengerang and Tanjung Langsat terminals.
2 weeks ago
Preferably Dayang than Dialog...oil price drop Dialog income going to be badly affected.
1 week ago
Dialog is run by conservative management, buy below 1.50 if you want to make small profit..
1 day ago
11wenhao11
They will announce bonus issue if the share price reach RM8 😁
2024-08-21 18:28