BAHVEST A SCREAMING BUY?

BAHVEST NET PROFIT POTENTIALLY ALMOST TOUCH RM70MIL

sonichead
Publish date: Mon, 03 Jun 2019, 09:09 AM
BAHVEST A SCREAMING BUY?

Based on recent 4Q19 result, i estimate Bahvest profit to potentially touch RM70m in FY20 (ending March). 

"The mining operations recorded a revenue and gross profit of RM26.853 million and RM12.133 million respectively under current quarter. The sales revenue of RM26.853 million represents approximately 155.90 kgs of net gold sold during the quarter under review."

 

    Gold Price Assumption USD1,306/ounce        
               
    Production Gold Price/kg
USD
USDMYR Gold Price/kg
MYR
Revenue  
4Q19 Jan 41.2 42,011 4.10 172,247 7,102,453  
  Feb 61.4 42,011 4.10 172,247 10,572,259  
  Mar 32.9 42,011 4.10 172,247 5,661,961  
    135.5 42,011 4.10 172,247 23,336,673 Actual mining revenue about RM26.85m according to the announcement
1Q20 Apr 76.8 42,011 4.15 174,347 13,394,100  
  May (est) 76.8 42,011 4.15 174,347 13,394,100  
  Jun (est) 76.8 42,011 4.15 174,347 13,394,100  
    230.5 42,011 4.15 174,347 40,182,301  
2Q20 Jul (est) 80.7 42,011 4.15 174,347 14,063,805  
  Aug (est) 80.7 42,011 4.15 174,347 14,063,805  
  Sept (est) 80.7 42,011 4.15 174,347 14,063,805  
    242.0 42,011 4.15 174,347 42,191,416  
3Q20 Oct (est) 84.7 42,011 4.15 174,347 14,766,995  
  Nov (est) 84.7 42,011 4.15 174,347 14,766,995  
  Dec (est) 84.7 42,011 4.15 174,347 14,766,995  
    254.1 42,011 4.15 174,347 44,300,986  
4Q20 Jan (est) 88.9 42,011 4.15 174,347 15,505,345  
  Feb (est) 88.9 42,011 4.15 174,347 15,505,345  
  Mar (est) 88.9 42,011 4.15 174,347 15,505,345  
    266.8 42,011 4.15 174,347 46,516,036  
            RM  
          Total for FY20 Estimate 173,190,738  
          40% net margin 69,276,295  

 

Related Stocks
Discussions
Be the first to like this. Showing 2 of 2 comments

Holyman

sonichead u as bullish as RHB.

2019-06-04 14:49

SALAM

With a paid up of 1200million shares, it can't even achieve a EPS of 6 sen, not forgetting the 600 m warrants conversion......

2019-06-07 18:39

Post a Comment